AnAn International Ltd
SGX:Y35

Watchlist Manager
AnAn International Ltd Logo
AnAn International Ltd
SGX:Y35
Watchlist
Price: 0.018 SGD 12.5% Market Closed
Market Cap: 76.2m SGD

Relative Value

The Relative Value of one Y35 stock under the Base Case scenario is 0.112 SGD. Compared to the current market price of 0.018 SGD, AnAn International Ltd is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Y35 Relative Value
Base Case
0.112 SGD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
28
vs Industry
29
Median 3Y
4.1
Median 5Y
7.4
Industry
12.2
vs History
52
vs Industry
57
Median 3Y
0.7
Median 5Y
0.6
Industry
5.2
vs History
50
vs Industry
38
Median 3Y
1.5
Median 5Y
1.5
Industry
11.1
vs History
60
vs Industry
78
Median 3Y
0.4
Median 5Y
0.7
Industry
1.3
vs History
61
vs Industry
91
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
61
vs Industry
83
Median 3Y
0.2
Median 5Y
0.5
Industry
5.3
vs History
38
vs Industry
55
Median 3Y
0.8
Median 5Y
1
Industry
6.7
vs History
25
vs Industry
51
Median 3Y
1.1
Median 5Y
1.4
Industry
10.1
vs History
50
vs Industry
32
Median 3Y
0.5
Median 5Y
0.4
Industry
7
vs History
26
vs Industry
44
Median 3Y
0.2
Median 5Y
-0.2
Industry
11.6
vs History
60
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
1

Multiples Across Competitors

Y35 Competitors Multiples
AnAn International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
AnAn International Ltd
SGX:Y35
76.2m SGD 0 23.9 1.2 3.4
CA
Enbridge Inc
TSX:ENB
144.1B CAD 2.2 25.7 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
74.4B USD 6.5 31.4 16 25.4
US
Enterprise Products Partners LP
NYSE:EPD
69.6B USD 1.3 12.1 10.7 14.7
US
Kinder Morgan Inc
NYSE:KMI
61.6B USD 3.8 22.7 13.5 20.8
CA
TC Energy Corp
TSX:TRP
80B CAD 6.4 23.6 16.1 23.6
US
Energy Transfer LP
NYSE:ET
57B USD 0.7 13.2 7.9 12.6
US
MPLX LP
NYSE:MPLX
54.8B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
46.8B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
43B USD 2.3 10.7 7.7 9.1
US
Targa Resources Corp
NYSE:TRGP
40.1B USD 2.3 24.8 12.3 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
AnAn International Ltd
SGX:Y35
Average EV/EBITDA: 11
1.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
CA
TC Energy Corp
TSX:TRP
16.1
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.7
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.3
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
AnAn International Ltd
SGX:Y35
Average EV/EBIT: 16.1
3.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.5
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.4
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.8
11%
1.9
CA
TC Energy Corp
TSX:TRP
23.6
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.6
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.1
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.2
15%
1.2