S
SMI Vantage Ltd
SGX:Y45
SMI Vantage Ltd
SGX:Y45
Price:
0.003
SGD
Market Closed
Market Cap:
S$2.1m
Income Statement
Earnings Waterfall
SMI Vantage Ltd
SMI Vantage Ltd
Income Statement
SMI Vantage Ltd
SMI Vantage Ltd
Currency: USD
| Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
(0)
N/A
|
(0)
+2%
|
1
N/A
|
2
+224%
|
2
+27%
|
3
+14%
|
3
+31%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
0
N/A
|
1
+129%
|
1
+75%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(3)
|
(6)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(6)
|
(6)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
0
|
(1)
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(6)
-66%
|
(5)
+17%
|
(2)
+50%
|
(4)
-55%
|
(3)
+11%
|
(3)
+3%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(7)
-61%
|
(6)
+15%
|
(3)
+41%
|
(4)
-16%
|
(4)
+8%
|
(3)
+4%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(7)
|
(6)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(4)
N/A
|
(7)
-60%
|
(6)
+16%
|
(3)
+41%
|
(4)
-17%
|
(4)
+5%
|
(3)
+15%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
