S

SMI Vantage Ltd
SGX:Y45

Watchlist Manager
SMI Vantage Ltd
SGX:Y45
Watchlist
Price: 0.003 SGD Market Closed
Market Cap: 2.1m SGD

Income Statement

Earnings Waterfall
SMI Vantage Ltd

Revenue
3.4m USD
Cost of Revenue
-2.3m USD
Gross Profit
1.2m USD
Operating Expenses
-4.2m USD
Operating Income
-3.1m USD
Other Expenses
-38k USD
Net Income
-3.1m USD

Income Statement
SMI Vantage Ltd

Rotate your device to view
Income Statement
Currency: USD
Mar-2022 Jun-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Interest Expense
1
0
0
0
0
0
0
Revenue
(0)
N/A
(0)
+2%
1
N/A
2
+224%
2
+27%
3
+14%
3
+31%
Gross Profit
Cost of Revenue
0
0
(1)
(2)
(2)
(2)
(2)
Gross Profit
(0)
N/A
0
N/A
(0)
N/A
(0)
+15%
0
N/A
1
+129%
1
+75%
Operating Income
Operating Expenses
(3)
(6)
(4)
(2)
(4)
(4)
(4)
Selling, General & Administrative
(2)
(6)
(6)
(2)
(3)
(3)
(4)
Depreciation & Amortization
(2)
0
0
(0)
0
(0)
0
Other Operating Expenses
1
1
1
0
(1)
(0)
0
Operating Income
(3)
N/A
(6)
-66%
(5)
+17%
(2)
+50%
(4)
-55%
(3)
+11%
(3)
+3%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
(1)
0
0
0
Pre-Tax Income
(4)
N/A
(7)
-61%
(6)
+15%
(3)
+41%
(4)
-16%
(4)
+8%
(3)
+4%
Net Income
Tax Provision
0
0
0
0
(0)
(0)
(0)
Income from Continuing Operations
(4)
(7)
(6)
(3)
(4)
(4)
(3)
Income to Minority Interest
0
0
0
0
0
0
(0)
Net Income (Common)
(4)
N/A
(7)
-60%
(6)
+16%
(3)
+41%
(4)
-17%
(4)
+5%
(3)
+15%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A