S
SMI Vantage Ltd
SGX:Y45
SMI Vantage Ltd
SGX:Y45
Price:
0.027 SGD
3.85%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
SMI Vantage Ltd
SMI Vantage Ltd
|
Revenue
|
2.3m
USD
|
|
Cost of Revenue
|
-2m
USD
|
|
Gross Profit
|
287k
USD
|
|
Operating Expenses
|
-3.8m
USD
|
|
Operating Income
|
-3.5m
USD
|
|
Other Expenses
|
-315k
USD
|
|
Net Income
|
-3.9m
USD
|
Income Statement
SMI Vantage Ltd
SMI Vantage Ltd
Currency: USD
| Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
(0)
N/A
|
(0)
+2%
|
1
N/A
|
2
+224%
|
2
+27%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(2)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
0
N/A
|
|
| Operating Income | ||||||
| Operating Expenses |
(3)
|
(6)
|
(4)
|
(2)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(6)
|
(6)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
0
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(6)
-66%
|
(5)
+17%
|
(2)
+50%
|
(4)
-55%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(7)
-61%
|
(6)
+15%
|
(3)
+41%
|
(4)
-16%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(7)
|
(6)
|
(3)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(7)
-60%
|
(6)
+16%
|
(3)
+41%
|
(4)
-17%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
