First Time Loading...
S

SMI Vantage Ltd
SGX:Y45

Watchlist Manager
SMI Vantage Ltd
SGX:Y45
Watchlist
Price: 0.027 SGD -6.9%
Updated: Apr 26, 2024

Intrinsic Value

Y45 doesn't have a meaningful market cap.
Y45's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

SMI Vantage Ltd. operates as an investment holding company. [ Read More ]

The intrinsic value of one Y45 stock under the Base Case scenario is 0.003 SGD. Compared to the current market price of 0.027 SGD, SMI Vantage Ltd is Overvalued by 91%.

Key Points:
Y45 Intrinsic Value
Base Case
0.003 SGD
Overvaluation 91%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
SMI Vantage Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Y45 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
SMI Vantage Ltd

Provide an overview of the primary business activities
of SMI Vantage Ltd.

What unique competitive advantages
does SMI Vantage Ltd hold over its rivals?

What risks and challenges
does SMI Vantage Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SMI Vantage Ltd.

Provide P/S
for SMI Vantage Ltd.

Provide P/E
for SMI Vantage Ltd.

Provide P/OCF
for SMI Vantage Ltd.

Provide P/FCFE
for SMI Vantage Ltd.

Provide P/B
for SMI Vantage Ltd.

Provide EV/S
for SMI Vantage Ltd.

Provide EV/GP
for SMI Vantage Ltd.

Provide EV/EBITDA
for SMI Vantage Ltd.

Provide EV/EBIT
for SMI Vantage Ltd.

Provide EV/OCF
for SMI Vantage Ltd.

Provide EV/FCFF
for SMI Vantage Ltd.

Provide EV/IC
for SMI Vantage Ltd.

Show me price targets
for SMI Vantage Ltd made by professional analysts.

What are the Revenue projections
for SMI Vantage Ltd?

How accurate were the past Revenue estimates
for SMI Vantage Ltd?

What are the Net Income projections
for SMI Vantage Ltd?

How accurate were the past Net Income estimates
for SMI Vantage Ltd?

What are the EPS projections
for SMI Vantage Ltd?

How accurate were the past EPS estimates
for SMI Vantage Ltd?

What are the EBIT projections
for SMI Vantage Ltd?

How accurate were the past EBIT estimates
for SMI Vantage Ltd?

Compare the revenue forecasts
for SMI Vantage Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SMI Vantage Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SMI Vantage Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of SMI Vantage Ltd compared to its peers.

Compare the P/E ratios
of SMI Vantage Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing SMI Vantage Ltd with its peers.

Analyze the financial leverage
of SMI Vantage Ltd compared to its main competitors.

Show all profitability ratios
for SMI Vantage Ltd.

Provide ROE
for SMI Vantage Ltd.

Provide ROA
for SMI Vantage Ltd.

Provide ROIC
for SMI Vantage Ltd.

Provide ROCE
for SMI Vantage Ltd.

Provide Gross Margin
for SMI Vantage Ltd.

Provide Operating Margin
for SMI Vantage Ltd.

Provide Net Margin
for SMI Vantage Ltd.

Provide FCF Margin
for SMI Vantage Ltd.

Show all solvency ratios
for SMI Vantage Ltd.

Provide D/E Ratio
for SMI Vantage Ltd.

Provide D/A Ratio
for SMI Vantage Ltd.

Provide Interest Coverage Ratio
for SMI Vantage Ltd.

Provide Altman Z-Score Ratio
for SMI Vantage Ltd.

Provide Quick Ratio
for SMI Vantage Ltd.

Provide Current Ratio
for SMI Vantage Ltd.

Provide Cash Ratio
for SMI Vantage Ltd.

What is the historical Revenue growth
over the last 5 years for SMI Vantage Ltd?

What is the historical Net Income growth
over the last 5 years for SMI Vantage Ltd?

What is the current Free Cash Flow
of SMI Vantage Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for SMI Vantage Ltd.

Financials

Balance Sheet Decomposition
SMI Vantage Ltd

Current Assets 5.8m
Cash & Short-Term Investments 182k
Receivables 5m
Other Current Assets 575k
Non-Current Assets 18.5m
Long-Term Investments 420k
PP&E 4.2m
Other Non-Current Assets 13.9m
Current Liabilities 5.3m
Accounts Payable 4.4m
Other Current Liabilities 850k
Non-Current Liabilities 10.5m
Long-Term Debt 10.5m
Efficiency

Earnings Waterfall
SMI Vantage Ltd

Revenue
2.3m USD
Cost of Revenue
-2m USD
Gross Profit
287k USD
Operating Expenses
-3.8m USD
Operating Income
-3.5m USD
Other Expenses
-315k USD
Net Income
-3.9m USD

Free Cash Flow Analysis
SMI Vantage Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Y45 Profitability Score
Profitability Due Diligence

SMI Vantage Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Negative Operating Income
Negative Net Income
Exceptional 1-Year Revenue Growth
44/100
Profitability
Score

SMI Vantage Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Y45 Solvency Score
Solvency Due Diligence

SMI Vantage Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
23/100
Solvency
Score

SMI Vantage Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Y45 Price Targets Summary
SMI Vantage Ltd

There are no price targets for Y45.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Y45 Price
SMI Vantage Ltd

1M 1M
-16%
6M 6M
-39%
1Y 1Y
-48%
3Y 3Y
+35%
5Y 5Y
-82%
10Y 10Y
-93%
Annual Price Range
0.027
52w Low
0.026
52w High
0.062
Price Metrics
Average Annual Return 13.64%
Standard Deviation of Annual Returns 154.26%
Max Drawdown -91%
Shares Statistics
Market Capitalization 15.5m SGD
Shares Outstanding 602 677 000
Percentage of Shares Shorted
N/A

Y45 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SMI Vantage Ltd

Country

Singapore

Industry

Retail

Market Cap

15.5m SGD

Dividend Yield

0%

Description

SMI Vantage Ltd. operates as an investment holding company. The Company’s segments include Travel and fashion retail, Food and beverages, and Construction services. The firm is focused on capitalizing on trends in the economy, including technology-based software as a service (SaaS) services, cryptocurrency and other technology platforms. The firm has installed its crypto-mining machines across two datacenters, including 50 crypto mining machines in Melaka and approximately 50 crypto mining machines in Brunei for self-mining.

Contact

300 Beach Road, #31-03 The Concourse
+6567186678
http://www.sin-mi.com/

IPO

2006-04-10

Employees

-

Officers

CEO, President & Executive Director
Mr. Mark Francis Bedingham
Group Financial Controller
Ms. Pao Lu Tan
Secretary
Mr. Wei Hsiung Lee

See Also

Discover More
What is the Intrinsic Value of one Y45 stock?

The intrinsic value of one Y45 stock under the Base Case scenario is 0.003 SGD.

Is Y45 stock undervalued or overvalued?

Compared to the current market price of 0.027 SGD, SMI Vantage Ltd is Overvalued by 91%.