First Time Loading...

Thai Beverage PCL
SGX:Y92

Watchlist Manager
Thai Beverage PCL Logo
Thai Beverage PCL
SGX:Y92
Watchlist
Price: 0.48 SGD -1.03% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Thai Beverage Public Co., Ltd. is a holding company, which engages in the production and distribution of beverage. [ Read More ]

The intrinsic value of one Y92 stock under the Base Case scenario is 1.06 SGD. Compared to the current market price of 0.48 SGD, Thai Beverage PCL is Undervalued by 55%.

Key Points:
Y92 Intrinsic Value
Base Case
1.06 SGD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thai Beverage PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Y92 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thai Beverage PCL

Provide an overview of the primary business activities
of Thai Beverage PCL.

What unique competitive advantages
does Thai Beverage PCL hold over its rivals?

What risks and challenges
does Thai Beverage PCL face in the near future?

Summarize the latest earnings call
of Thai Beverage PCL.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thai Beverage PCL.

Provide P/S
for Thai Beverage PCL.

Provide P/E
for Thai Beverage PCL.

Provide P/OCF
for Thai Beverage PCL.

Provide P/FCFE
for Thai Beverage PCL.

Provide P/B
for Thai Beverage PCL.

Provide EV/S
for Thai Beverage PCL.

Provide EV/GP
for Thai Beverage PCL.

Provide EV/EBITDA
for Thai Beverage PCL.

Provide EV/EBIT
for Thai Beverage PCL.

Provide EV/OCF
for Thai Beverage PCL.

Provide EV/FCFF
for Thai Beverage PCL.

Provide EV/IC
for Thai Beverage PCL.

Show me price targets
for Thai Beverage PCL made by professional analysts.

What are the Revenue projections
for Thai Beverage PCL?

How accurate were the past Revenue estimates
for Thai Beverage PCL?

What are the Net Income projections
for Thai Beverage PCL?

How accurate were the past Net Income estimates
for Thai Beverage PCL?

What are the EPS projections
for Thai Beverage PCL?

How accurate were the past EPS estimates
for Thai Beverage PCL?

What are the EBIT projections
for Thai Beverage PCL?

How accurate were the past EBIT estimates
for Thai Beverage PCL?

Compare the revenue forecasts
for Thai Beverage PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thai Beverage PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thai Beverage PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thai Beverage PCL compared to its peers.

Compare the P/E ratios
of Thai Beverage PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thai Beverage PCL with its peers.

Analyze the financial leverage
of Thai Beverage PCL compared to its main competitors.

Show all profitability ratios
for Thai Beverage PCL.

Provide ROE
for Thai Beverage PCL.

Provide ROA
for Thai Beverage PCL.

Provide ROIC
for Thai Beverage PCL.

Provide ROCE
for Thai Beverage PCL.

Provide Gross Margin
for Thai Beverage PCL.

Provide Operating Margin
for Thai Beverage PCL.

Provide Net Margin
for Thai Beverage PCL.

Provide FCF Margin
for Thai Beverage PCL.

Show all solvency ratios
for Thai Beverage PCL.

Provide D/E Ratio
for Thai Beverage PCL.

Provide D/A Ratio
for Thai Beverage PCL.

Provide Interest Coverage Ratio
for Thai Beverage PCL.

Provide Altman Z-Score Ratio
for Thai Beverage PCL.

Provide Quick Ratio
for Thai Beverage PCL.

Provide Current Ratio
for Thai Beverage PCL.

Provide Cash Ratio
for Thai Beverage PCL.

What is the historical Revenue growth
over the last 5 years for Thai Beverage PCL?

What is the historical Net Income growth
over the last 5 years for Thai Beverage PCL?

What is the current Free Cash Flow
of Thai Beverage PCL?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Thai Beverage PCL

Current Assets 109.2B
Cash & Short-Term Investments 45.7B
Receivables 8.5B
Other Current Assets 54.9B
Non-Current Assets 385.4B
Long-Term Investments 113.4B
PP&E 68.7B
Intangibles 196.4B
Other Non-Current Assets 6.9B
Current Liabilities 98.1B
Accounts Payable 8.7B
Short-Term Debt 13.5B
Other Current Liabilities 75.8B
Non-Current Liabilities 195.1B
Long-Term Debt 145.3B
Other Non-Current Liabilities 49.8B
Efficiency

Earnings Waterfall
Thai Beverage PCL

Revenue
279.1B THB
Cost of Revenue
-196.3B THB
Gross Profit
82.8B THB
Operating Expenses
-46.6B THB
Operating Income
36.2B THB
Other Expenses
-8.8B THB
Net Income
27.4B THB

Free Cash Flow Analysis
Thai Beverage PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Y92 Profitability Score
Profitability Due Diligence

Thai Beverage PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

55/100
Profitability
Score

Thai Beverage PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Y92 Solvency Score
Solvency Due Diligence

Thai Beverage PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Thai Beverage PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Y92 Price Targets Summary
Thai Beverage PCL

Wall Street analysts forecast Y92 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Y92 is 0.72 SGD with a low forecast of 0.54 SGD and a high forecast of 0.95 SGD.

Lowest
Price Target
0.54 SGD
12% Upside
Average
Price Target
0.72 SGD
50% Upside
Highest
Price Target
0.95 SGD
97% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Y92 Price
Thai Beverage PCL

1M 1M
-2%
6M 6M
-13%
1Y 1Y
-25%
3Y 3Y
-31%
5Y 5Y
-32%
10Y 10Y
+7%
Annual Price Range
0.48
52w Low
0.06
52w High
0.6533
Price Metrics
Average Annual Return -1.16%
Standard Deviation of Annual Returns 13.66%
Max Drawdown -93%
Shares Statistics
Market Capitalization 12.1B SGD
Shares Outstanding 25 368 672 414
Percentage of Shares Shorted
N/A

Y92 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thai Beverage PCL Logo
Thai Beverage PCL

Country

Thailand

Industry

Beverages

Market Cap

12.1B SGD

Dividend Yield

4.68%

Description

Thai Beverage Public Co., Ltd. is a holding company, which engages in the production and distribution of beverage. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2006-05-30. The Company’s segments include Spirits, Beer, Non-alcoholic beverages and Food. The Spirits segment in engaged in the production and sale of branded spirits products and soda. The beer segment is engaged in the production and sale of raw materials, branded beer products, Chang soda and Chang water. The Non-alcoholic beverages segment is focused on the production and sale of branded water, ready-to-drink coffee, energy drink, green tea and fruit flavored drinks. The Food segment includes restaurant and distribution of foods and beverages. Its subsidiaries include Beer Thai (1991) Plc, Beer Thip Brewery (1991) Co, Ltd, Cosmos Brewery (Thailand) Co, Ltd and Sangsom Co, Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
14 Vibhavadi Rangsit Road, Chomphon Sub-District, Chatuchak District
+6627855555.0
http://www.thaibev.com

IPO

2006-05-30

Employees

-

Officers

Executive Chairman
Mr. Charoen Sirivadhanabhakdi
President, CEO, Chief of Center of Excellence & Director
Mr. Thapana Sirivadhanabhakdi
Senior EVP, COO, COO of Thailand & Director
Mr. Ueychai Tantha-Obhas
Senior EVP, Chief of Investment & Director
Mr. Sithichai Chaikriangkrai
Senior EVP, Chief of Technology & Engineering and Director
Dr. Pisanu Vichiensanth
President & Group COO-International, EVP, Chief Spirit Product Group and CFO of Int. Business
Mr. Prapakon Thongtheppairot
Show More
Deputy Chief Financial Officer of Accounting
Mr. Banjong Chintanasiri
Pres. & Grp COO, Chief Dgt. & Tech., Non-alcohol Beverage Bus. & Beverages Product Grp-Thai, EVP
Mr. Kosit Suksingha
Head of Investor Relations Department
Ms. Namfon Aungsutornrungsi
Legal Officer
Ms. Sitra Horsinchai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Y92 stock?

The intrinsic value of one Y92 stock under the Base Case scenario is 1.06 SGD.

Is Y92 stock undervalued or overvalued?

Compared to the current market price of 0.48 SGD, Thai Beverage PCL is Undervalued by 55%.