Thai Beverage PCL
SGX:Y92

Watchlist Manager
Thai Beverage PCL Logo
Thai Beverage PCL
SGX:Y92
Watchlist
Price: 0.47 SGD 1.08% Market Closed
Market Cap: 11.8B SGD

Relative Value

The Relative Value of one Y92 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.47 SGD, Thai Beverage PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Y92 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
63
Median 3Y
0.9
Median 5Y
2.5
Industry
1.7
Forward
0.8
vs History
69
vs Industry
55
Median 3Y
11.4
Median 5Y
23
Industry
18.6
Forward
10.2
vs History
96
vs Industry
49
Median 3Y
9
Median 5Y
9.1
Industry
11.6
vs History
58
vs Industry
37
Median 3Y
16.1
Median 5Y
16.3
Industry
19.7
vs History
77
vs Industry
37
Median 3Y
2
Median 5Y
2.1
Industry
2
vs History
69
vs Industry
58
Median 3Y
1.4
Median 5Y
3.2
Industry
1.9
Forward
1.3
vs History
69
vs Industry
48
Median 3Y
4.3
Median 5Y
11
Industry
4.9
vs History
66
vs Industry
52
Median 3Y
8.2
Median 5Y
17.4
Industry
11.2
Forward
8
vs History
66
vs Industry
52
Median 3Y
9.9
Median 5Y
24
Industry
14.7
Forward
9.8
vs History
96
vs Industry
38
Median 3Y
12.6
Median 5Y
12.6
Industry
12.9
vs History
71
vs Industry
37
Median 3Y
16.3
Median 5Y
15.5
Industry
20.5
vs History
96
vs Industry
56
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

Y92 Competitors Multiples
Thai Beverage PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Beverage PCL
SGX:Y92
11.8B SGD 0.9 11.4 8.5 10.6
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 9.6 19.5 14.1 14.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
430.4B CNY 5.2 15.1 7.8 7.8
UK
Diageo PLC
LSE:DGE
36B GBP 1.8 15.1 8.9 12.5
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
218.7B CNY 5.8 17.8 13.3 13.3
CN
Luzhou Laojiao Co Ltd
SZSE:000568
179.8B CNY 6 14.2 8.8 8.8
US
Constellation Brands Inc
NYSE:STZ
25B USD 2.6 20.5 9.7 11
FR
Pernod Ricard SA
PAR:RI
18.5B EUR 1.7 11.4 8.3 9.5
US
Brown-Forman Corp
NYSE:BF.B
14.2B USD 3.7 17.6 13.1 14.1
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
93.5B CNY 4.8 45.2 22.8 22.8