Plato Capital Ltd
SGX:YYN
Cash Flow Statement
Cash Flow Statement
Plato Capital Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(6)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
4
|
27
|
19
|
(5)
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
(1)
|
(3)
|
0
|
1
|
(0)
|
(1)
|
(5)
|
(28)
|
(20)
|
3
|
(3)
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
0
|
2
|
1
|
(2)
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(6)
N/A
|
(4)
+37%
|
(2)
+35%
|
(1)
+71%
|
(1)
-13%
|
(1)
-6%
|
(0)
+84%
|
(0)
-186%
|
(0)
+81%
|
(2)
-2 441%
|
(3)
-58%
|
(2)
+41%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(1)
|
(0)
|
1
|
7
|
5
|
(3)
|
34
|
36
|
(2)
|
(2)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+18%
|
(3)
+17%
|
(1)
+78%
|
0
N/A
|
6
+1 252%
|
5
-20%
|
(3)
N/A
|
33
N/A
|
34
+3%
|
(3)
N/A
|
(3)
+11%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
(3)
|
(3)
|
(2)
|
|
| Other |
4
|
1
|
1
|
0
|
(0)
|
(3)
|
(3)
|
(0)
|
(11)
|
(10)
|
0
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
1
-76%
|
0
-84%
|
(0)
N/A
|
(1)
-135%
|
(4)
-567%
|
(4)
+2%
|
2
N/A
|
(9)
N/A
|
(13)
-48%
|
(3)
+80%
|
(2)
+37%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
|
| Net Change in Cash |
(7)
N/A
|
(6)
+3%
|
(5)
+23%
|
(2)
+66%
|
(1)
+31%
|
1
N/A
|
1
-48%
|
(2)
N/A
|
23
N/A
|
19
-17%
|
(8)
N/A
|
(7)
+19%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(10)
N/A
|
(7)
+29%
|
(4)
+37%
|
(1)
+74%
|
(1)
-2%
|
(1)
-13%
|
(0)
+72%
|
(1)
-47%
|
(0)
+27%
|
(3)
-740%
|
(4)
-36%
|
(3)
+42%
|
|