Plato Capital Ltd
SGX:YYN
Income Statement
Earnings Waterfall
Plato Capital Ltd
Income Statement
Plato Capital Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-7%
|
1
+18%
|
1
+3%
|
1
-6%
|
1
-54%
|
1
+48%
|
0
-36%
|
0
-4%
|
0
-1%
|
0
+8%
|
1
+11%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
1
-2%
|
1
+35%
|
1
+6%
|
1
-4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(4)
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
2
|
2
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Operating Income |
(4)
N/A
|
1
N/A
|
2
+89%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-965%
|
(1)
-49%
|
(1)
-6%
|
(1)
-8%
|
(0)
+61%
|
(1)
-239%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(2)
|
(4)
|
(3)
|
(1)
|
0
|
(0)
|
0
|
5
|
4
|
1
|
(0)
|
2
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
23
|
19
|
(4)
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(2)
+61%
|
(1)
+59%
|
(1)
-48%
|
0
N/A
|
(0)
N/A
|
(0)
+17%
|
4
N/A
|
27
+642%
|
19
-30%
|
(5)
N/A
|
1
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
4
|
27
|
19
|
(5)
|
1
|
|
| Income to Minority Interest |
0
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(7)
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(1)
+87%
|
0
N/A
|
(2)
N/A
|
(1)
+50%
|
(1)
-63%
|
(2)
-17%
|
3
N/A
|
19
+648%
|
12
-38%
|
(5)
N/A
|
1
N/A
|
|
| EPS (Diluted) |
-0.59
N/A
|
-0.08
+86%
|
0.02
N/A
|
-0.18
N/A
|
-0.07
+61%
|
-0.13
-86%
|
-0.15
-15%
|
0.21
N/A
|
1.57
+648%
|
0.98
-38%
|
-0.37
N/A
|
0.05
N/A
|
|