Yanlord Land Group Ltd
SGX:Z25
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yanlord Land Group Ltd
SGX:Z25
|
SG |
|
Senco Gold Ltd
NSE:SENCO
|
IN |
|
MGP Ingredients Inc
NASDAQ:MGPI
|
US |
Balance Sheet
Balance Sheet Decomposition
Yanlord Land Group Ltd
Yanlord Land Group Ltd
Balance Sheet
Yanlord Land Group Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
690
|
1 000
|
559
|
3 167
|
3 562
|
1 544
|
4 442
|
3 706
|
4 089
|
2 957
|
5 913
|
5 852
|
17 004
|
16 697
|
9 653
|
12 192
|
16 626
|
21 552
|
20 696
|
|
| Cash |
690
|
1 000
|
559
|
3 167
|
3 562
|
1 544
|
4 442
|
3 706
|
4 089
|
2 957
|
0
|
0
|
0
|
16 697
|
9 653
|
12 192
|
16 626
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 913
|
5 852
|
17 004
|
0
|
0
|
0
|
0
|
21 552
|
20 696
|
|
| Short-Term Investments |
14
|
19
|
31
|
30
|
17
|
253
|
2 159
|
2 118
|
189
|
595
|
1 180
|
1 598
|
579
|
1 101
|
665
|
1 626
|
574
|
0
|
0
|
|
| Total Receivables |
263
|
515
|
209
|
257
|
644
|
549
|
1 132
|
1 290
|
685
|
635
|
763
|
4 633
|
4 633
|
10 420
|
16 185
|
21 494
|
23 476
|
26 916
|
26 210
|
|
| Accounts Receivables |
58
|
101
|
77
|
25
|
185
|
7
|
8
|
16
|
32
|
51
|
39
|
22
|
22
|
26
|
48
|
347
|
350
|
930
|
1 836
|
|
| Other Receivables |
205
|
414
|
132
|
232
|
459
|
542
|
1 124
|
1 274
|
653
|
584
|
724
|
4 611
|
4 611
|
10 394
|
16 136
|
21 146
|
23 126
|
25 986
|
24 374
|
|
| Inventory |
2 486
|
4 772
|
5 071
|
5 507
|
6 060
|
8 422
|
11 575
|
15 360
|
18 841
|
24 971
|
33 046
|
46 951
|
46 951
|
34 168
|
27 199
|
33 192
|
44 792
|
41 157
|
83 443
|
|
| Other Current Assets |
564
|
476
|
41
|
13
|
19
|
40
|
89
|
12
|
10
|
27
|
56
|
1 443
|
1 443
|
832
|
899
|
1 032
|
799
|
1 335
|
4 038
|
|
| Total Current Assets |
4 017
|
6 781
|
5 909
|
8 975
|
10 302
|
10 808
|
19 398
|
22 485
|
23 814
|
29 185
|
40 957
|
70 611
|
70 611
|
63 218
|
54 600
|
69 535
|
86 268
|
90 960
|
134 386
|
|
| PP&E Net |
1 742
|
1 266
|
1 817
|
1 349
|
7 458
|
10 445
|
9 664
|
16 247
|
20 497
|
16 673
|
10 718
|
4 612
|
4 612
|
17 922
|
20 118
|
14 523
|
11 393
|
13 747
|
5 919
|
|
| PP&E Gross |
1 742
|
1 266
|
1 817
|
1 349
|
7 458
|
10 445
|
9 664
|
16 247
|
20 497
|
16 673
|
10 718
|
4 612
|
4 612
|
17 922
|
20 118
|
14 523
|
11 393
|
13 747
|
5 919
|
|
| Accumulated Depreciation |
22
|
28
|
35
|
41
|
57
|
75
|
90
|
111
|
138
|
159
|
187
|
235
|
260
|
286
|
363
|
510
|
719
|
894
|
989
|
|
| Intangible Assets |
0
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
|
| Goodwill |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
2 276
|
2 276
|
5 499
|
9 429
|
8 144
|
7 201
|
6 116
|
5 690
|
|
| Long-Term Investments |
49
|
204
|
50
|
587
|
1 380
|
1 707
|
3 429
|
5 943
|
7 470
|
8 311
|
9 365
|
15 505
|
15 505
|
19 116
|
22 059
|
37 096
|
40 966
|
43 047
|
42 245
|
|
| Other Long-Term Assets |
31
|
223
|
215
|
31
|
35
|
27
|
84
|
138
|
138
|
129
|
240
|
444
|
444
|
445
|
472
|
597
|
732
|
578
|
823
|
|
| Other Assets |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 839
N/A
|
8 476
+45%
|
7 992
-6%
|
10 945
+37%
|
19 174
+75%
|
22 987
+20%
|
32 576
+42%
|
44 813
+38%
|
51 920
+16%
|
54 299
+5%
|
61 439
+13%
|
93 448
+52%
|
93 448
N/A
|
106 201
+14%
|
106 681
+0%
|
129 895
+22%
|
146 560
+13%
|
154 448
+5%
|
189 066
+22%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
498
|
340
|
832
|
1 221
|
1 726
|
2 020
|
1 911
|
3 315
|
3 601
|
3 982
|
5 078
|
7 927
|
7 927
|
7 307
|
8 247
|
8 548
|
10 464
|
10 652
|
12 319
|
|
| Accrued Liabilities |
21
|
1
|
2
|
10
|
21
|
30
|
151
|
137
|
211
|
174
|
204
|
197
|
110
|
804
|
250
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
537
|
465
|
883
|
398
|
745
|
1 657
|
1 218
|
1 943
|
4 738
|
2 550
|
3 589
|
10 227
|
10 227
|
2 557
|
8 293
|
14 512
|
8 281
|
9 261
|
14 188
|
|
| Other Current Liabilities |
1 264
|
3 311
|
2 498
|
1 570
|
2 297
|
2 111
|
7 360
|
8 462
|
6 465
|
9 005
|
9 606
|
28 733
|
28 733
|
26 909
|
19 601
|
30 100
|
46 702
|
51 310
|
83 029
|
|
| Total Current Liabilities |
2 320
|
4 116
|
4 215
|
3 200
|
4 789
|
5 818
|
10 639
|
13 856
|
15 015
|
15 711
|
18 476
|
46 998
|
46 998
|
37 577
|
36 391
|
53 159
|
65 447
|
71 222
|
109 536
|
|
| Long-Term Debt |
723
|
1 201
|
663
|
1 778
|
4 181
|
5 499
|
5 692
|
10 329
|
11 689
|
10 529
|
13 721
|
12 438
|
12 438
|
30 576
|
33 438
|
31 491
|
34 727
|
33 649
|
28 818
|
|
| Deferred Income Tax |
0
|
0
|
0
|
89
|
121
|
222
|
577
|
797
|
969
|
1 160
|
1 364
|
2 244
|
2 244
|
2 608
|
2 832
|
4 213
|
4 544
|
4 621
|
4 440
|
|
| Minority Interest |
547
|
366
|
526
|
780
|
2 304
|
2 199
|
3 935
|
6 743
|
9 216
|
10 354
|
9 929
|
8 963
|
8 963
|
9 972
|
7 849
|
11 660
|
9 413
|
9 580
|
10 383
|
|
| Other Liabilities |
174
|
458
|
0
|
467
|
0
|
332
|
197
|
0
|
216
|
216
|
20
|
1 759
|
1 759
|
2 738
|
1 141
|
1 125
|
1 224
|
1 100
|
921
|
|
| Total Liabilities |
3 764
N/A
|
6 140
+63%
|
5 404
-12%
|
6 314
+17%
|
11 395
+80%
|
14 071
+23%
|
21 040
+50%
|
31 726
+51%
|
37 105
+17%
|
37 969
+2%
|
43 509
+15%
|
72 402
+66%
|
72 402
N/A
|
83 471
+15%
|
81 651
-2%
|
101 649
+24%
|
115 356
+13%
|
120 173
+4%
|
154 098
+28%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
704
|
732
|
700
|
3 971
|
6 178
|
5 849
|
7 065
|
7 231
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
7 262
|
|
| Retained Earnings |
1 372
|
1 604
|
1 888
|
660
|
1 807
|
2 669
|
4 432
|
6 404
|
7 755
|
9 481
|
10 773
|
14 522
|
14 522
|
15 796
|
18 846
|
22 199
|
24 379
|
27 401
|
28 462
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
132
|
132
|
132
|
132
|
132
|
132
|
|
| Other Equity |
0
|
0
|
0
|
0
|
205
|
399
|
38
|
548
|
202
|
413
|
105
|
315
|
690
|
195
|
946
|
1 081
|
304
|
255
|
624
|
|
| Total Equity |
2 076
N/A
|
2 335
+12%
|
2 588
+11%
|
4 631
+79%
|
7 779
+68%
|
8 917
+15%
|
11 536
+29%
|
13 087
+13%
|
14 815
+13%
|
16 330
+10%
|
17 930
+10%
|
21 047
+17%
|
21 047
N/A
|
22 731
+8%
|
25 030
+10%
|
28 247
+13%
|
31 204
+10%
|
34 276
+10%
|
34 968
+2%
|
|
| Total Liabilities & Equity |
5 839
N/A
|
8 476
+45%
|
7 992
-6%
|
10 945
+37%
|
19 174
+75%
|
22 987
+20%
|
32 576
+42%
|
44 813
+38%
|
51 920
+16%
|
54 299
+5%
|
61 439
+13%
|
93 448
+52%
|
93 448
N/A
|
106 201
+14%
|
106 681
+0%
|
129 895
+22%
|
146 560
+13%
|
154 448
+5%
|
189 066
+22%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1 610
|
1 610
|
1 610
|
1 625
|
1 826
|
1 831
|
1 943
|
1 944
|
1 949
|
1 949
|
1 949
|
1 942
|
1 942
|
1 932
|
1 932
|
1 932
|
1 932
|
1 932
|
1 932
|
|