Z25 Relative Valuation - Yanlord Land Group Ltd

Watchlist Manager

Watchlist

Price: 0.625 SGD 3.31%

Market Cap: S$1.2B

Y	Yanlord Land Group Ltd SGX:Z25	SG
G	Golden Matrix Group Inc NASDAQ:GMGI	US

Multiples-Based Value

The Multiples-Based Value of one Z25 stock under the Base Case scenario is 1.819 SGD. Compared to the current market price of 0.625 SGD, Yanlord Land Group Ltd is Undervalued by 66%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Z25 Multiples-Based Value

Base Case

Undervaluation 66%

Multiples-Based Value

Price S$0.625

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG	Y	Yanlord Land Group Ltd SGX:Z25	1.2B SGD	0.5	24.2	3.9	4.2
HK		China Resources Land Ltd HKEX:1109	204.8B HKD	0.6	6.9	6.1	6.1
HK		CK Asset Holdings Ltd HKEX:1113	158.7B HKD	2.7	14.6	15.1	15.1
VN	V	Vinhomes JSC VN:VHM	480.6T VND	3.1	11.7	14	14.9
HK		Henderson Land Development Co Ltd HKEX:12	139.8B HKD	5.4	24.7	62	62
HK		China Overseas Land & Investment Ltd HKEX:688	127.7B HKD	0.7	9	10.4	10.4
HK		Sino Land Co Ltd HKEX:83	109.5B HKD	11.5	29.4	17.9	17.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	71.9B CNY	0.4	20.2	15.8	15.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	66B CNY	0.2	-68.5	17.7	17.7
IN		Macrotech Developers Ltd NSE:LODHA	709.2B INR	4.4	21.5	14.5	15.5
CN		Longfor Group Holdings Ltd HKEX:960	53.7B HKD	0.5	46.3	47.9	49

				Revenue Growth	P/S to Growth
SG	Y	Yanlord Land Group Ltd SGX:Z25	Average P/S: 2.7 0.5	-17%	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	-2%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	11%	0.2
VN	V	Vinhomes JSC VN:VHM	3.1	7%	0.4
HK		Henderson Land Development Co Ltd HKEX:12	5.4	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-1%	N/A
HK		Sino Land Co Ltd HKEX:83	11.5	7%	1.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-5%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.4	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-7%	N/A

				Earnings Growth	PEG
SG	Y	Yanlord Land Group Ltd SGX:Z25	Average P/E: 20.8 24.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.9	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	14.6	16%	0.9
VN	V	Vinhomes JSC VN:VHM	11.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	24.7	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	9	30%	0.3
HK		Sino Land Co Ltd HKEX:83	29.4	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	20.2	10%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -68.5	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	21.5	20%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	46.3	126%	0.4

				EBITDA Growth	EV/EBITDA to Growth
SG	Y	Yanlord Land Group Ltd SGX:Z25	Average EV/EBITDA: 20.5 3.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.1	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15.1	N/A	N/A
VN	V	Vinhomes JSC VN:VHM	14	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.9	7%	2.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	15.8	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.7	2%	8.8
IN		Macrotech Developers Ltd NSE:LODHA	14.5	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	47.9	67%	0.7

				EBIT Growth	EV/EBIT to Growth
SG	Y	Yanlord Land Group Ltd SGX:Z25	Average EV/EBIT: 20.8 4.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.1	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	15.1	7%	2.2
VN	V	Vinhomes JSC VN:VHM	14.9	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	24%	0.4
HK		Sino Land Co Ltd HKEX:83	17.9	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	15.8	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.7	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	15.5	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	49	62%	0.8

Yanlord Land Group Ltd
SGX:Z25

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Z25 Competitors Multiples
Yanlord Land Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yanlord Land Group Ltd SGX:Z25

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Z25 Competitors Multiples Yanlord Land Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yanlord Land Group Ltd
SGX:Z25

Z25 Competitors Multiples
Yanlord Land Group Ltd Competitors