Aryzta AG
SIX:ARYN

Watchlist Manager
Aryzta AG Logo
Aryzta AG
SIX:ARYN
Watchlist
Price: 51.4 CHF 1.38% Market Closed
Market Cap: 1.3B CHF

Income Statement

Earnings Waterfall
Aryzta AG

Revenue
2.2B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
746.4m EUR
Operating Expenses
-563.6m EUR
Operating Income
182.8m EUR
Other Expenses
-77.8m EUR
Net Income
105m EUR

Income Statement
Aryzta AG

Rotate your device to view
Income Statement
Currency: EUR
Aug-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
43
0
36
0
18
0
0
54
0
56
0
Revenue
1 669
N/A
1 469
-12%
1 525
+4%
1 608
+5%
1 756
+9%
1 958
+11%
2 123
+8%
3 046
+43%
4 101
+35%
2 195
-46%
2 226
+1%
Gross Profit
Cost of Revenue
(1 138)
(1 025)
(1 047)
(1 101)
(1 203)
(1 353)
(1 463)
(2 069)
(2 761)
(1 444)
(1 479)
Gross Profit
531
N/A
445
-16%
478
+7%
507
+6%
553
+9%
605
+9%
660
+9%
977
+48%
1 340
+37%
751
-44%
746
-1%
Operating Income
Operating Expenses
(503)
(452)
(432)
(431)
(458)
(487)
(517)
(757)
(1 035)
(561)
(564)
Selling, General & Administrative
(455)
(423)
(415)
(414)
(442)
(479)
(517)
(757)
(1 035)
(561)
(560)
Depreciation & Amortization
(48)
(30)
(18)
(17)
(16)
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
(8)
0
0
0
0
(4)
Operating Income
28
N/A
(8)
N/A
46
N/A
76
+65%
95
+26%
118
+24%
144
+22%
220
+53%
305
+39%
190
-38%
183
-4%
Pre-Tax Income
Interest Income Expense
(22)
(26)
(24)
(25)
(17)
(17)
(22)
(36)
(52)
(32)
(34)
Non-Reccuring Items
(438)
(108)
(58)
(59)
(55)
(3)
0
0
0
(4)
0
Total Other Income
0
0
0
(8)
0
(1)
0
(0)
0
(0)
0
Pre-Tax Income
(432)
N/A
(142)
+67%
(37)
+74%
(17)
+55%
23
N/A
98
+333%
121
+24%
184
+51%
253
+38%
154
-39%
148
-4%
Net Income
Tax Provision
(11)
(15)
(14)
(26)
(21)
(4)
(9)
(23)
(35)
(25)
(28)
Income from Continuing Operations
(443)
(157)
(50)
(42)
2
94
112
161
219
130
121
Net Income (Common)
(1 138)
N/A
(157)
+86%
(282)
-80%
(196)
+31%
(44)
+77%
45
N/A
65
+44%
96
+49%
137
+42%
100
-27%
105
+5%
EPS (Diluted)
-45.92
N/A
-6.33
+86%
-11.37
-80%
-7.88
+31%
-1.78
+77%
0.05
N/A
2.59
+5 080%
3.86
+49%
5.49
+42%
4.02
-27%
4.22
+5%