
Aryzta AG
SIX:ARYN

Intrinsic Value
The intrinsic value of one
ARYN
stock under the Base Case scenario is
1.89
CHF.
Compared to the current market price of 82.85 CHF,
Aryzta AG
is
Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aryzta AG
Fundamental Analysis


Revenue & Expenses Breakdown
Aryzta AG
Balance Sheet Decomposition
Aryzta AG
Current Assets | 362.4m |
Cash & Short-Term Investments | 77.1m |
Receivables | 142.5m |
Other Current Assets | 142.8m |
Non-Current Assets | 1.5B |
PP&E | 871.3m |
Intangibles | 632.8m |
Other Non-Current Assets | 44.5m |
Free Cash Flow Analysis
Aryzta AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Aryzta AG
Revenue
|
2.2B
EUR
|
Cost of Revenue
|
-1.4B
EUR
|
Gross Profit
|
750.6m
EUR
|
Operating Expenses
|
-560.6m
EUR
|
Operating Income
|
190m
EUR
|
Other Expenses
|
-89.9m
EUR
|
Net Income
|
100.1m
EUR
|
ARYN Profitability Score
Profitability Due Diligence
Aryzta AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Aryzta AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ARYN Solvency Score
Solvency Due Diligence
Aryzta AG's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Aryzta AG's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARYN Price Targets Summary
Aryzta AG
According to Wall Street analysts, the average 1-year price target for
ARYN
is 91.12 CHF
with a low forecast of 80.8 CHF and a high forecast of 100.8 CHF.
Dividends
Current shareholder yield for ARYN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ARYN
stock under the Base Case scenario is
1.89
CHF.
Compared to the current market price of 82.85 CHF,
Aryzta AG
is
Overvalued by 98%.