
Barry Callebaut AG
SIX:BARN

Intrinsic Value
The intrinsic value of one
BARN
stock under the Base Case scenario is
2 430.43
CHF.
Compared to the current market price of 733 CHF,
Barry Callebaut AG
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Barry Callebaut AG
Fundamental Analysis


Revenue & Expenses Breakdown
Barry Callebaut AG
Balance Sheet Decomposition
Barry Callebaut AG
Current Assets | 14.7B |
Cash & Short-Term Investments | 1.6B |
Receivables | 3.1B |
Other Current Assets | 10B |
Non-Current Assets | 3.1B |
PP&E | 1.9B |
Intangibles | 897.7m |
Other Non-Current Assets | 288.8m |
Free Cash Flow Analysis
Barry Callebaut AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Barry Callebaut AG
Revenue
|
13B
CHF
|
Cost of Revenue
|
-11.7B
CHF
|
Gross Profit
|
1.4B
CHF
|
Operating Expenses
|
-769m
CHF
|
Operating Income
|
605.3m
CHF
|
Other Expenses
|
-461.4m
CHF
|
Net Income
|
143.9m
CHF
|
BARN Profitability Score
Profitability Due Diligence
Barry Callebaut AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Barry Callebaut AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
BARN Solvency Score
Solvency Due Diligence
Barry Callebaut AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Barry Callebaut AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BARN Price Targets Summary
Barry Callebaut AG
According to Wall Street analysts, the average 1-year price target for
BARN
is 1 300.58 CHF
with a low forecast of 808 CHF and a high forecast of 2 263.8 CHF.
Dividends
Current shareholder yield for BARN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BARN
stock under the Base Case scenario is
2 430.43
CHF.
Compared to the current market price of 733 CHF,
Barry Callebaut AG
is
Undervalued by 70%.