Barry Callebaut AG
SIX:BARN

Watchlist Manager
Barry Callebaut AG Logo
Barry Callebaut AG
SIX:BARN
Watchlist
Price: 1 284 CHF 2.07% Market Closed
Market Cap: 7B CHF

Relative Value

The Relative Value of one BARN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 1 284 CHF, Barry Callebaut AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BARN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
57
Median 3Y
0.8
Median 5Y
1.2
Industry
1
Forward
0.5
vs History
12
vs Industry
15
Median 3Y
28.7
Median 5Y
29.6
Industry
16
Forward
23.3
vs History
vs Industry
13
Median 3Y
-1.8
Median 5Y
17.8
Industry
9.9
vs History
25
vs Industry
33
Median 3Y
-20
Median 5Y
-20.3
Industry
17.1
vs History
68
vs Industry
27
Median 3Y
2.7
Median 5Y
3.4
Industry
1.5
vs History
87
vs Industry
51
Median 3Y
1
Median 5Y
1.3
Industry
1.1
Forward
0.8
vs History
68
vs Industry
32
Median 3Y
6.9
Median 5Y
8.7
Industry
4.7
vs History
71
vs Industry
36
Median 3Y
10.8
Median 5Y
12.5
Industry
10
Forward
10.1
vs History
74
vs Industry
32
Median 3Y
15.2
Median 5Y
18.4
Industry
13.2
Forward
13.6
vs History
vs Industry
13
Median 3Y
-2.9
Median 5Y
19.3
Industry
11.4
vs History
vs Industry
6
Median 3Y
-2.7
Median 5Y
33.8
Industry
16.1
vs History
63
vs Industry
57
Median 3Y
1.1
Median 5Y
2
Industry
1.1

Multiples Across Competitors

BARN Competitors Multiples
Barry Callebaut AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Barry Callebaut AG
SIX:BARN
7B CHF 0.5 37.9 10.3 13.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
71B USD 1.9 20.1 15.7 20.5
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
272.6B CNY 1.8 12.5 12.5 12.5
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
217.8B CNY 7.7 31.8 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Barry Callebaut AG
SIX:BARN
Average EV/EBITDA: 20 741.7
10.3
5%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Barry Callebaut AG
SIX:BARN
Average EV/EBIT: 35 382.8
13.8
6%
2.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
11%
2.6