First Time Loading...

Bystronic AG
SIX:BYS

Watchlist Manager
Bystronic AG Logo
Bystronic AG
SIX:BYS
Watchlist
Price: 450 CHF
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1B
-7%
Assets
Growth Rates:
1 Year
-10%
3 Years
+7%
5 Years
-
7 Years
-
10 Years
-
293.5m
-25%
Liabilities
Growth Rates:
1 Year
-30%
3 Years
+6%
5 Years
-
7 Years
-
10 Years
-
730.6m
+3%
Equity
Growth Rates:
1 Year
+1%
3 Years
+7%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Bystronic AG

1B
Assets
293.5m
Liabilities
1B
Assets
293.5m
Liabilities
Current Assets 761.6m
Cash & Short-Term Investments 348.9m
Receivables 155.9m
Other Current Assets 256.8m
Non-Current Assets 262.5m
Long-Term Investments 104.9m
PP&E 124.4m
Intangibles 10.8m
Other Non-Current Assets 22.4m
Current Liabilities 259.1m
Accounts Payable 52.2m
Accrued Liabilities 68.5m
Other Current Liabilities 138.4m
Non-Current Liabilities 34.4m
Other Non-Current Liabilities 34.4m

Balance Sheet
Bystronic AG

Rotate your device to view
Balance Sheet
Currency: CHF
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
470
349
340
301
255
466
217
225
Cash Equivalents
470
349
340
301
255
466
217
225
Short-Term Investments
50
50
50
0
0
30
125
124
Total Receivables
198
277
277
268
147
193
213
156
Accounts Receivables
178
237
238
226
112
134
167
118
Other Receivables
20
40
39
42
35
59
46
38
Inventory
240
290
323
304
180
249
288
238
Other Current Assets
20
28
19
16
175
21
20
19
Total Current Assets
977
994
1 009
889
756
958
863
762
PP&E Net
199
243
269
276
122
133
134
124
PP&E Gross
199
243
269
276
122
133
134
124
Accumulated Depreciation
350
357
370
349
122
122
129
138
Intangible Assets
8
15
22
28
13
11
11
11
Note Receivable
0
0
0
0
0
84
87
85
Long-Term Investments
70
71
52
59
42
26
24
20
Other Long-Term Assets
0
0
15
14
28
23
24
22
Total Assets
1 255
N/A
1 323
+5%
1 366
+3%
1 266
-7%
961
-24%
1 235
+28%
1 143
-7%
1 024
-10%
Liabilities
Accounts Payable
91
109
114
129
79
80
70
52
Accrued Liabilities
66
89
107
76
54
66
44
39
Short-Term Debt
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
7
11
0
5
4
1
2
Other Current Liabilities
113
162
148
125
104
222
262
167
Total Current Liabilities
269
367
380
330
242
372
375
259
Long-Term Debt
0
3
5
4
3
2
0
0
Deferred Income Tax
21
20
19
23
11
22
20
17
Minority Interest
7
18
25
6
1
0
0
0
Other Liabilities
24
31
36
29
20
24
23
17
Total Liabilities
321
N/A
439
+37%
464
+6%
391
-16%
277
-29%
420
+51%
418
0%
294
-30%
Equity
Common Stock
4
4
4
4
4
4
4
4
Retained Earnings
1 032
976
999
963
779
880
793
904
Unrealized Security Profit/Loss
0
0
1
1
2
0
5
5
Treasury Stock
1
4
4
4
2
2
2
2
Other Equity
100
92
98
89
99
67
75
181
Total Equity
935
N/A
885
-5%
902
+2%
875
-3%
684
-22%
815
+19%
724
-11%
731
+1%
Total Liabilities & Equity
1 255
N/A
1 323
+5%
1 366
+3%
1 266
-7%
961
-24%
1 235
+28%
1 143
-7%
1 024
-10%
Shares Outstanding
Common Shares Outstanding
2
2
2
2
2
2
2
2

See Also

Summary
BYS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BYS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BYS stock valuation using valuation multiples.
Wall Street Estimates
BYS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BYS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.