Bystronic AG
SIX:BYS
Bystronic AG
SIX:BYS
Price:
193
CHF
-1.13%
Market Cap:
CHf353.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bystronic AG
SIX:BYS
|
CH |
|
H
|
Helium Evolution Inc
XTSX:HEVI
|
CA |
|
Lloyds Engineering Works Ltd
NSE:LLOYDSENGG
|
IN |
|
A
|
Asia Standard International Group Ltd
OTC:ASASF
|
HK |
|
AgroGalaxy Participacoes SA
BOVESPA:AGXY3
|
BR |
|
First International Bank of Israel Ltd
OTC:FBKIF
|
IL |
|
Regeneus Ltd
ASX:RGS
|
AU |
|
S
|
Steel Hawk Bhd
KLSE:SKHAWK
|
MY |
|
E.SUN Financial Holding Co Ltd
TWSE:2884
|
TW |
|
Marathon Gold Corp
TSX:MOZ
|
CA |
|
M
|
MCOT PCL
SET:MCOT
|
TH |
|
L
|
Leishen Energy Holding Co Ltd
NASDAQ:LSE
|
CN |
Income Statement
Earnings Waterfall
Bystronic AG
Bystronic AG
Income Statement
Bystronic AG
Bystronic AG
Currency: CHF
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
939
N/A
|
952
+1%
|
1 016
+7%
|
1 031
+1%
|
930
-10%
|
793
-15%
|
648
-18%
|
622
-4%
|
613
-1%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(493)
|
(421)
|
(558)
|
(471)
|
(486)
|
(341)
|
(346)
|
(268)
|
(314)
|
|
| Gross Profit |
447
N/A
|
531
+19%
|
458
-14%
|
560
+22%
|
444
-21%
|
452
+2%
|
303
-33%
|
354
+17%
|
300
-15%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(376)
|
(481)
|
(409)
|
(498)
|
(389)
|
(445)
|
(358)
|
(423)
|
(321)
|
|
| Selling, General & Administrative |
(320)
|
(254)
|
(327)
|
(258)
|
(360)
|
(244)
|
(331)
|
(231)
|
(293)
|
|
| Depreciation & Amortization |
(18)
|
(20)
|
(21)
|
(22)
|
(20)
|
(21)
|
(20)
|
(24)
|
(15)
|
|
| Other Operating Expenses |
(39)
|
(207)
|
(62)
|
(218)
|
(9)
|
(181)
|
(7)
|
(168)
|
(13)
|
|
| Operating Income |
70
N/A
|
50
-29%
|
49
-4%
|
63
+30%
|
55
-12%
|
6
-89%
|
(56)
N/A
|
(69)
-24%
|
(21)
+70%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
3
|
0
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(29)
|
0
|
1
|
|
| Total Other Income |
1
|
0
|
(1)
|
(0)
|
1
|
0
|
1
|
0
|
1
|
|
| Pre-Tax Income |
69
N/A
|
48
-31%
|
45
-4%
|
62
+37%
|
55
-11%
|
9
-84%
|
(83)
N/A
|
(71)
+14%
|
(21)
+71%
|
|
| Net Income | ||||||||||
| Tax Provision |
(13)
|
(7)
|
(9)
|
(13)
|
(13)
|
(7)
|
15
|
12
|
(8)
|
|
| Income from Continuing Operations |
57
|
40
|
37
|
49
|
42
|
2
|
(68)
|
(60)
|
(29)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(29)
N/A
|
39
N/A
|
37
-7%
|
49
+35%
|
42
-15%
|
1
-97%
|
(68)
N/A
|
(60)
+12%
|
(29)
+52%
|
|
| EPS (Diluted) |
-13.87
N/A
|
18.99
N/A
|
17.7
-7%
|
23.89
+35%
|
20.26
-15%
|
0.63
-97%
|
-32.69
N/A
|
-28.89
+12%
|
-13.99
+52%
|
|
Switch to:
Switch to:
See Also
Discover More
