DKSH Holding AG
SIX:DKSH

Watchlist Manager
DKSH Holding AG Logo
DKSH Holding AG
SIX:DKSH
Watchlist
Price: 57.8 CHF -1.87% Market Closed
Market Cap: 3.8B CHF

Income Statement

Earnings Waterfall
DKSH Holding AG

Revenue
11.2B CHF
Cost of Revenue
-9.5B CHF
Gross Profit
1.7B CHF
Operating Expenses
-1.3B CHF
Operating Income
340.8m CHF
Other Expenses
-145.4m CHF
Net Income
195.4m CHF

Income Statement
DKSH Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
7
0
6
0
6
0
6
0
6
0
8
0
24
0
23
0
22
0
26
0
39
0
32
0
Revenue
9 559
N/A
9 423
-1%
9 818
+4%
10 169
+4%
10 051
-1%
10 166
+1%
10 505
+3%
10 700
+2%
11 006
+3%
11 399
+4%
11 345
0%
11 292
0%
11 579
+3%
11 299
-2%
10 742
-5%
10 892
+1%
11 106
+2%
11 215
+1%
11 320
+1%
11 348
+0%
11 066
-2%
10 883
-2%
11 094
+2%
11 173
+1%
Gross Profit
Cost of Revenue
(8 167)
(8 070)
(8 438)
(8 756)
(8 670)
(8 757)
(9 022)
(9 196)
(9 479)
(9 822)
(9 801)
(9 768)
(9 990)
(9 728)
(9 201)
(9 300)
(9 469)
(9 541)
(9 625)
(9 640)
(9 418)
(9 273)
(9 450)
(9 523)
Gross Profit
1 392
N/A
1 353
-3%
1 380
+2%
1 413
+2%
1 381
-2%
1 409
+2%
1 483
+5%
1 504
+1%
1 527
+2%
1 577
+3%
1 544
-2%
1 524
-1%
1 589
+4%
1 571
-1%
1 541
-2%
1 592
+3%
1 637
+3%
1 674
+2%
1 695
+1%
1 708
+1%
1 648
-4%
1 610
-2%
1 644
+2%
1 650
+0%
Operating Income
Operating Expenses
(1 116)
(1 060)
(1 115)
(1 137)
(1 152)
(1 143)
(1 189)
(1 198)
(1 247)
(1 277)
(1 279)
(1 217)
(1 324)
(1 309)
(1 287)
(1 318)
(1 357)
(1 361)
(1 377)
(1 381)
(1 332)
(1 297)
(1 305)
(1 310)
Selling, General & Administrative
(1 094)
(519)
(1 083)
(547)
(1 114)
(562)
(1 156)
(619)
(1 217)
(658)
(1 248)
(678)
(1 138)
(691)
(1 111)
(708)
(1 162)
(770)
(1 180)
(778)
(1 125)
(733)
(1 161)
(755)
Research & Development
(3)
0
(3)
0
(3)
0
(3)
0
(2)
0
(2)
0
(20)
0
(22)
0
(28)
0
(34)
0
(34)
0
(36)
0
Depreciation & Amortization
(43)
(42)
(42)
(74)
(39)
(39)
(40)
(39)
(38)
(38)
(40)
(93)
(131)
(134)
(129)
(127)
(128)
(128)
(127)
(129)
(128)
(128)
(123)
(128)
Other Operating Expenses
25
(500)
14
(517)
4
(542)
9
(540)
10
(581)
10
(447)
(36)
(484)
(26)
(483)
(39)
(463)
(37)
(475)
(45)
(437)
15
(427)
Operating Income
276
N/A
293
+6%
266
-9%
275
+3%
229
-17%
267
+16%
294
+10%
306
+4%
280
-8%
300
+7%
265
-12%
307
+16%
265
-14%
262
-1%
254
-3%
274
+8%
280
+2%
313
+12%
317
+1%
326
+3%
316
-3%
313
-1%
340
+9%
341
+0%
Pre-Tax Income
Interest Income Expense
4
1
1
9
8
(15)
(12)
(3)
(10)
(5)
(4)
(17)
(25)
(25)
(25)
(16)
14
14
(33)
(38)
(46)
(37)
(24)
(38)
Non-Reccuring Items
30
0
0
0
37
0
12
0
20
0
71
0
(4)
(6)
(6)
0
11
0
2
(2)
(7)
(2)
(11)
(12)
Total Other Income
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
1
0
8
0
Pre-Tax Income
311
N/A
294
-5%
267
-9%
285
+7%
274
-4%
252
-8%
293
+16%
303
+3%
291
-4%
295
+2%
332
+12%
290
-13%
236
-19%
231
-2%
223
-4%
258
+16%
305
+18%
327
+7%
285
-13%
286
+1%
264
-8%
275
+4%
313
+14%
290
-7%
Net Income
Tax Provision
(69)
(65)
(71)
(75)
(75)
(67)
(80)
(88)
(77)
(78)
(71)
(59)
(60)
(63)
(58)
(67)
(75)
(78)
(77)
(77)
(74)
(78)
(92)
(88)
Income from Continuing Operations
242
229
196
210
200
185
213
215
213
218
260
231
176
168
165
191
230
249
208
209
190
198
221
202
Income to Minority Interest
(13)
(11)
(3)
2
3
(4)
(4)
(5)
(6)
(6)
(6)
(5)
(4)
(5)
(8)
(9)
(6)
(6)
(7)
(7)
(8)
(8)
(6)
(7)
Net Income (Common)
229
N/A
218
-5%
192
-12%
211
+10%
203
-4%
182
-10%
209
+15%
210
+1%
207
-1%
212
+2%
255
+20%
227
-11%
173
-24%
163
-6%
157
-4%
183
+16%
224
+23%
244
+9%
201
-17%
202
+0%
182
-10%
190
+4%
215
+13%
195
-9%
EPS (Diluted)
3.53
N/A
3.35
-5%
2.96
-12%
3.25
+10%
3.11
-4%
2.79
-10%
3.2
+15%
3.23
+1%
3.18
-2%
3.25
+2%
3.92
+21%
3.48
-11%
2.65
-24%
2.5
-6%
2.41
-4%
2.82
+17%
3.44
+22%
3.74
+9%
3.09
-17%
3.1
+0%
2.8
-10%
2.92
+4%
3.3
+13%
3
-9%