DKSH Holding AG
SIX:DKSH

Watchlist Manager
DKSH Holding AG Logo
DKSH Holding AG
SIX:DKSH
Watchlist
Price: 56.8 CHF -0.18% Market Closed
Market Cap: 3.7B CHF

Relative Value

The Relative Value of one DKSH stock under the Base Case scenario is 92.06 CHF. Compared to the current market price of 56.8 CHF, DKSH Holding AG is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKSH Relative Value
Base Case
92.06 CHF
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
Forward
0.3
vs History
80
vs Industry
28
Median 3Y
21.4
Median 5Y
21.6
Industry
18.6
Forward
16.1
vs History
63
vs Industry
37
Median 3Y
11.5
Median 5Y
11.9
Industry
12.8
vs History
36
vs Industry
10
Median 3Y
21.7
Median 5Y
18.1
Industry
16.9
vs History
84
vs Industry
38
Median 3Y
2.4
Median 5Y
2.5
Industry
2.5
vs History
85
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
85
vs Industry
46
Median 3Y
2.6
Median 5Y
2.6
Industry
3.3
vs History
92
vs Industry
36
Median 3Y
9.3
Median 5Y
9.8
Industry
9.7
Forward
7.7
vs History
92
vs Industry
33
Median 3Y
13.1
Median 5Y
13.7
Industry
12.3
Forward
10.5
vs History
47
vs Industry
34
Median 3Y
11.7
Median 5Y
11.7
Industry
11.9
vs History
44
vs Industry
32
Median 3Y
13.5
Median 5Y
13.5
Industry
13.8
vs History
85
vs Industry
36
Median 3Y
1.9
Median 5Y
2
Industry
1.7

Multiples Across Competitors

DKSH Competitors Multiples
DKSH Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DKSH Holding AG
SIX:DKSH
3.7B CHF 0.3 18.9 8.1 11.1
UK
Relx PLC
LSE:REL
55.4B GBP 5.8 28.8 20.4 20.9
CA
Thomson Reuters Corp
TSX:TRI
80.9B CAD 8 33.7 19.7 27.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.3 40.8
IE
Experian PLC
LSE:EXPN
31B GBP 5.2 30.7 160.4 227
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.5B USD 9.3 1 402.6 196.4 -339.5
US
Equifax Inc
NYSE:EFX
27.2B USD 4.6 41.3 16.3 26
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.8B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.4 20.4
P/E Multiple
Earnings Growth PEG
CH
DKSH Holding AG
SIX:DKSH
Average P/E: 153.6
18.9
8%
2.4
UK
Relx PLC
LSE:REL
28.8
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.7
1%
33.7
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 402.6
83%
16.9
US
Equifax Inc
NYSE:EFX
41.3
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
DKSH Holding AG
SIX:DKSH
Average EV/EBITDA: 46.5
8.1
6%
1.3
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.7
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.3
N/A N/A
IE
Experian PLC
LSE:EXPN
160.4
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
196.4
95%
2.1
US
Equifax Inc
NYSE:EFX
16.3
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
DKSH Holding AG
SIX:DKSH
Average EV/EBIT: 42.7
11.1
6%
1.9
UK
Relx PLC
LSE:REL
20.9
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.8
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.8
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -339.5
406%
N/A
US
Equifax Inc
NYSE:EFX
26
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
9%
1.5
CH
SGS SA
SIX:SGSN
20.4
13%
1.6