DKSH Holding AG
SIX:DKSH

Watchlist Manager
DKSH Holding AG Logo
DKSH Holding AG
SIX:DKSH
Watchlist
Price: 62.9 CHF -1.41% Market Closed
Market Cap: 4.1B CHF

Relative Value

The Relative Value of one DKSH stock under the Base Case scenario is 98.42 CHF. Compared to the current market price of 62.9 CHF, DKSH Holding AG is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKSH Relative Value
Base Case
98.42 CHF
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
Forward
0.3
vs History
84
vs Industry
28
Median 3Y
21.4
Median 5Y
21.8
Industry
19.5
Forward
16.3
vs History
66
vs Industry
37
Median 3Y
12
Median 5Y
12
Industry
12.7
vs History
7
vs Industry
10
Median 3Y
24
Median 5Y
16.4
Industry
18.4
vs History
80
vs Industry
38
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
vs History
68
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
69
vs Industry
46
Median 3Y
2.6
Median 5Y
2.6
Industry
3.3
vs History
82
vs Industry
36
Median 3Y
9.7
Median 5Y
9.8
Industry
10.4
Forward
7.8
vs History
88
vs Industry
33
Median 3Y
13.5
Median 5Y
14
Industry
13.4
Forward
10.6
vs History
61
vs Industry
34
Median 3Y
11.9
Median 5Y
11.6
Industry
12.1
vs History
68
vs Industry
32
Median 3Y
13.8
Median 5Y
13.4
Industry
14.7
vs History
88
vs Industry
36
Median 3Y
2
Median 5Y
2
Industry
1.7

Multiples Across Competitors

DKSH Competitors Multiples
DKSH Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DKSH Holding AG
SIX:DKSH
4.1B CHF 0.4 19 8.6 11.8
UK
Relx PLC
LSE:REL
72.5B GBP 7.7 37.5 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
120.5B CAD 12.1 40.8 30 41.9
IE
Experian PLC
LSE:EXPN
34.8B GBP 6.2 40.1 163.9 230.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.1 26.6 39.8
US
Verisk Analytics Inc
NASDAQ:VRSK
43B USD 14.7 44.3 28.4 35.3
NL
Wolters Kluwer NV
AEX:WKL
33.6B EUR 5.7 31.1 19 25.2
US
CoStar Group Inc
NASDAQ:CSGP
33.8B USD 12 288.6 186.2 6 429.3
US
Equifax Inc
NYSE:EFX
31.8B USD 5.5 51.9 20.6 34.1
CH
SGS SA
SIX:SGSN
16B CHF 2.4 27.6 13 19.8
US
Leidos Holdings Inc
NYSE:LDOS
19.2B USD 1.1 14.4 10.5 12.1
P/E Multiple
Earnings Growth PEG
CH
DKSH Holding AG
SIX:DKSH
Average P/E: 57.4
19
10%
1.9
UK
Relx PLC
LSE:REL
37.5
16%
2.3
CA
Thomson Reuters Corp
TSX:TRI
40.8
1%
40.8
IE
Experian PLC
LSE:EXPN
40.1
20%
2
UK
I
IHS Markit Ltd
F:0M3
36.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
44.3
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
31.1
12%
2.6
US
CoStar Group Inc
NASDAQ:CSGP
288.6
77%
3.7
US
Equifax Inc
NYSE:EFX
51.9
36%
1.4
CH
SGS SA
SIX:SGSN
27.6
16%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
14.4
9%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
DKSH Holding AG
SIX:DKSH
Average EV/EBITDA: 48
8.6
7%
1.2
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30
7%
4.3
IE
Experian PLC
LSE:EXPN
163.9
10%
16.4
UK
I
IHS Markit Ltd
F:0M3
26.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.4
9%
3.2
NL
Wolters Kluwer NV
AEX:WKL
19
8%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
186.2
90%
2.1
US
Equifax Inc
NYSE:EFX
20.6
15%
1.4
CH
SGS SA
SIX:SGSN
13
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.5
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
DKSH Holding AG
SIX:DKSH
Average EV/EBIT: 627.9
11.8
8%
1.5
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
41.9
9%
4.7
IE
Experian PLC
LSE:EXPN
230.3
15%
15.4
UK
I
IHS Markit Ltd
F:0M3
39.8
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35.3
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
25.2
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 429.3
454%
14.2
US
Equifax Inc
NYSE:EFX
34.1
24%
1.4
CH
SGS SA
SIX:SGSN
19.8
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2