First Time Loading...

Watchlist Manager

Watchlist

Price: 11.8 CHF -1.17%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		91	130	172	203	244	263	287	313	263	237	251	246	212	206	224	208	213	239	247	221	201	203	197	255	345	363	361	353	326	320	300	264	259	284	396	493	512
Interest Income		184	318	532	696	766	795	862	701	414	377	408	421	420	430	439	419	417	436	458	439	414	420	437	487	563	610	648	697	680	585	476	408	389	425	679	1 091	1 389
Interest Expense		94	188	359	492	522	532	575	388	150	140	157	175	208	224	215	212	204	197	211	218	213	217	240	232	217	248	287	344	354	265	177	145	130	141	283	598	877
Non Interest Income		261	393	528	691	800	854	887	735	690	750	707	688	670	711	552	446	539	527	571	609	583	550	1 034	1 316	981	984	917	864	1 001	1 045	1 010	1 158	1 332	1 292	1 116	1 124	1 134
Revenue		352 N/A	523 +49%	700 +34%	894 +28%	1 044 +17%	1 117 +7%	1 173 +5%	1 048 -11%	953 -9%	987 +4%	958 -3%	934 -2%	881 -6%	917 +4%	776 -15%	654 -16%	753 +15%	766 +2%	819 +7%	830 +1%	783 -6%	753 -4%	1 231 +64%	1 571 +28%	1 326 -16%	1 346 +2%	1 279 -5%	1 217 -5%	1 326 +9%	1 366 +3%	1 310 -4%	1 422 +9%	1 591 +12%	1 576 -1%	1 511 -4%	1 617 +7%	1 646 +2%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	(15)	(20)	(5)	3	4	0	(2)	(2)	(4)	(4)	(1)	(1)	0	1	0	(0)	(4)	(14)	(20)	(20)	(17)	(8)	(25)	(28)	(1)	2	73	74	(3)	(6)	(7)
Non Interest Expense		(214)	(327)	(440)	(565)	(674)	(736)	(937)	(968)	(838)	(1 752)	(1 756)	(828)	(1 169)	(1 191)	(652)	(549)	(667)	(732)	(739)	(694)	(711)	(705)	(1 003)	(1 296)	(1 377)	(1 420)	(1 182)	(1 135)	(1 178)	(1 209)	(1 156)	(1 185)	(1 419)	(1 419)	(1 271)	(1 324)	(1 306)
Pre-Tax Income		138 N/A	196 +42%	260 +33%	329 +26%	371 +13%	381 +3%	221 -42%	60 -73%	110 +82%	(762) N/A	(794) -4%	106 N/A	(289) N/A	(276) +4%	120 N/A	101 -16%	84 -16%	33 -61%	80 +147%	137 +70%	73 -47%	48 -34%	225 +371%	261 +16%	(71) N/A	(93) -31%	80 N/A	74 -7%	123 +66%	129 +4%	152 +18%	238 +56%	245 +3%	232 -6%	237 +2%	287 +21%	333 +16%
Net Income
Tax Provision		(17)	(24)	(30)	(41)	(41)	(31)	(26)	(17)	(5)	(8)	26	32	(2)	(14)	(19)	(10)	(8)	(9)	(18)	(20)	(13)	(14)	3	8	14	18	(7)	(16)	(23)	(24)	(31)	(43)	(32)	(27)	(33)	(38)	(30)
Income from Continuing Operations		121	172	230	287	330	350	196	43	104	(769)	(769)	137	(291)	(291)	102	91	76	23	63	117	59	34	228	269	(58)	(75)	73	58	100	105	122	195	214	205	204	250	303
Income to Minority Interest		0	0	0	0	2	3	26	20	(3)	51	47	(4)	(3)	(6)	(1)	4	(1)	(2)	(1)	(2)	(2)	(2)	(3)	(3)	(2)	(2)	(3)	(3)	(6)	(8)	(7)	(8)	(8)	(5)	(1)	0	0
Net Income (Common)		84 N/A	134 +60%	204 +52%	261 +28%	302 +16%	323 +7%	192 -41%	33 -83%	77 +133%	(753) N/A	(741) +2%	116 N/A	(311) N/A	(310) +0%	103 N/A	138 +34%	111 -20%	21 -81%	61 +191%	115 +88%	57 -51%	31 -45%	225 +622%	267 +18%	(62) N/A	(79) -28%	70 N/A	55 -21%	94 +70%	97 +4%	115 +18%	187 +62%	206 +10%	189 -8%	182 -4%	229 +26%	285 +24%
EPS (Diluted)		0.57 N/A	0.91 +60%	1.38 +52%	1.76 +28%	2.03 +15%	2.19 +8%	1.31 -40%	0.23 -82%	0.54 +135%	-5.55 N/A	-5.47 +1%	0.86 N/A	-2.3 N/A	-2.2 +4%	0.73 N/A	0.91 +25%	0.73 -20%	0.14 -81%	0.4 +186%	0.75 +88%	0.36 -52%	0.19 -47%	1.13 +495%	0.89 -21%	-0.21 N/A	-0.25 -19%	0.23 N/A	0.18 -22%	0.31 +72%	0.31 N/A	0.37 +19%	0.6 +62%	0.65 +8%	0.59 -9%	0.57 -3%	0.72 +26%	0.91 +26%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.