EFG International AG
SIX:EFGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
EFG International AG
SIX:EFGN
|
CH |
|
J
|
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872
|
CN |
|
A
|
A-Jin Industry Co Ltd
KOSDAQ:013310
|
KR |
|
S
|
Song Da No 11 JSC
VN:SJE
|
VN |
|
N
|
Nike Inc
SGO:NKE
|
US |
|
A
|
AsicLand Co Ltd
KOSDAQ:445090
|
KR |
|
Alcoa Corp
NYSE:AA
|
US |
|
P
|
Pearson PLC
XBER:PES
|
UK |
Balance Sheet
Balance Sheet Decomposition
EFG International AG
EFG International AG
Balance Sheet
EFG International AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
887
|
1 500
|
1 776
|
4 544
|
6 146
|
7 920
|
7 424
|
8 218
|
8 958
|
9 548
|
10 434
|
11 562
|
13 031
|
12 062
|
18 878
|
18 951
|
18 810
|
19 030
|
18 223
|
18 226
|
16 748
|
16 019
|
17 925
|
19 408
|
|
| Investments |
538
|
825
|
1 295
|
3 173
|
4 880
|
6 232
|
6 800
|
8 028
|
8 984
|
8 611
|
8 920
|
7 521
|
8 372
|
9 371
|
14 146
|
13 264
|
13 362
|
13 266
|
12 783
|
13 820
|
17 454
|
15 972
|
15 153
|
13 072
|
|
| PP&E Net |
8
|
40
|
18
|
30
|
35
|
45
|
57
|
56
|
48
|
38
|
33
|
23
|
21
|
22
|
254
|
255
|
202
|
282
|
335
|
335
|
312
|
300
|
360
|
343
|
|
| PP&E Gross |
8
|
40
|
18
|
30
|
35
|
45
|
57
|
56
|
48
|
38
|
33
|
23
|
21
|
22
|
254
|
255
|
202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
7
|
23
|
10
|
39
|
50
|
59
|
39
|
49
|
57
|
73
|
79
|
79
|
85
|
89
|
93
|
116
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
73
|
9
|
39
|
159
|
206
|
1 763
|
1 491
|
148
|
59
|
59
|
39
|
40
|
44
|
151
|
156
|
156
|
188
|
191
|
181
|
193
|
161
|
149
|
218
|
|
| Goodwill |
14
|
11
|
161
|
312
|
751
|
985
|
0
|
0
|
431
|
242
|
236
|
228
|
235
|
228
|
41
|
47
|
45
|
71
|
70
|
49
|
46
|
43
|
43
|
116
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
6
|
1
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
8
|
7
|
11
|
26
|
32
|
54
|
49
|
32
|
36
|
33
|
35
|
90
|
83
|
118
|
164
|
276
|
334
|
187
|
182
|
93
|
73
|
|
| Other Assets |
81
|
181
|
225
|
381
|
891
|
1 120
|
133
|
176
|
645
|
421
|
797
|
384
|
372
|
342
|
400
|
312
|
263
|
343
|
606
|
593
|
537
|
811
|
903
|
1 202
|
|
| Total Assets |
1 948
N/A
|
3 275
+68%
|
4 570
+40%
|
10 827
+137%
|
15 888
+47%
|
18 037
+14%
|
18 894
+5%
|
20 650
+9%
|
20 893
+1%
|
21 026
+1%
|
23 605
+12%
|
21 699
-8%
|
25 344
+17%
|
26 796
+6%
|
42 186
+57%
|
41 613
-1%
|
40 161
-3%
|
40 985
+2%
|
40 637
-1%
|
42 143
+4%
|
43 538
+3%
|
38 586
-11%
|
40 600
+5%
|
39 394
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Short-Term Debt |
0
|
0
|
155
|
148
|
153
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 050
|
1 414
|
1 450
|
2 152
|
3 685
|
2 116
|
2 220
|
4 079
|
4 118
|
3 441
|
2 638
|
2 848
|
1 631
|
|
| Total Deposits |
1 745
|
2 865
|
3 374
|
8 140
|
12 669
|
14 387
|
14 614
|
16 175
|
15 242
|
15 177
|
16 969
|
16 734
|
19 031
|
20 367
|
33 175
|
32 832
|
30 368
|
31 103
|
31 285
|
33 073
|
34 958
|
31 000
|
32 358
|
32 535
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
51
|
31
|
0
|
0
|
680
|
1 002
|
2 863
|
491
|
1 131
|
311
|
369
|
353
|
654
|
484
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
5
|
18
|
40
|
13
|
9
|
11
|
11
|
2
|
5
|
6
|
5
|
19
|
16
|
13
|
20
|
25
|
19
|
20
|
13
|
7
|
28
|
|
| Total Current Liabilities |
0
|
0
|
155
|
153
|
171
|
198
|
13
|
9
|
11
|
11
|
2
|
1 055
|
1 420
|
1 455
|
2 505
|
3 701
|
2 129
|
2 240
|
4 104
|
4 137
|
3 461
|
2 651
|
2 854
|
1 659
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 357
|
2 995
|
1 617
|
2 274
|
2 423
|
1 941
|
1 373
|
3 485
|
3 625
|
1 005
|
509
|
451
|
367
|
765
|
1 036
|
|
| Deferred Income Tax |
0
|
0
|
0
|
8
|
17
|
36
|
66
|
52
|
58
|
36
|
35
|
35
|
35
|
35
|
11
|
6
|
20
|
25
|
23
|
20
|
17
|
16
|
16
|
44
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
95
|
86
|
23
|
21
|
100
|
5
|
19
|
20
|
23
|
27
|
28
|
54
|
57
|
43
|
1
|
0
|
0
|
3
|
|
| Other Liabilities |
58
|
202
|
279
|
412
|
727
|
978
|
1 264
|
1 174
|
1 420
|
981
|
1 196
|
841
|
1 040
|
1 035
|
1 775
|
1 490
|
2 503
|
2 211
|
2 463
|
2 112
|
2 585
|
2 336
|
2 228
|
1 730
|
|
| Total Liabilities |
1 803
N/A
|
3 067
+70%
|
3 859
+26%
|
8 745
+127%
|
13 584
+55%
|
15 600
+15%
|
16 732
+7%
|
18 497
+11%
|
19 617
+6%
|
20 074
+2%
|
22 429
+12%
|
20 597
-8%
|
24 188
+17%
|
25 687
+6%
|
40 085
+56%
|
39 913
0%
|
38 533
-3%
|
39 258
+2%
|
38 936
-1%
|
39 894
+2%
|
41 474
+4%
|
36 369
-12%
|
38 221
+5%
|
37 008
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
55
|
56
|
59
|
79
|
79
|
78
|
77
|
73
|
73
|
73
|
77
|
74
|
76
|
76
|
144
|
145
|
145
|
146
|
148
|
152
|
151
|
151
|
150
|
149
|
|
| Retained Earnings |
90
|
151
|
100
|
665
|
887
|
1 095
|
880
|
922
|
49
|
276
|
140
|
211
|
163
|
213
|
16
|
350
|
394
|
278
|
305
|
269
|
409
|
218
|
5
|
59
|
|
| Additional Paid In Capital |
0
|
0
|
552
|
1 338
|
1 338
|
1 263
|
1 205
|
1 157
|
1 154
|
1 154
|
1 239
|
1 238
|
1 244
|
1 246
|
1 911
|
1 905
|
1 877
|
1 859
|
1 858
|
2 015
|
1 971
|
1 933
|
1 883
|
1 827
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
351
|
351
|
351
|
351
|
351
|
|
| Total Equity |
145
N/A
|
208
+43%
|
711
+242%
|
2 082
+193%
|
2 305
+11%
|
2 437
+6%
|
2 162
-11%
|
2 153
0%
|
1 276
-41%
|
952
-25%
|
1 176
+24%
|
1 102
-6%
|
1 156
+5%
|
1 110
-4%
|
2 102
+89%
|
1 700
-19%
|
1 628
-4%
|
1 727
+6%
|
1 701
-2%
|
2 249
+32%
|
2 065
-8%
|
2 217
+7%
|
2 378
+7%
|
2 386
+0%
|
|
| Total Liabilities & Equity |
1 948
N/A
|
3 275
+68%
|
4 570
+40%
|
10 827
+137%
|
15 888
+47%
|
18 037
+14%
|
18 894
+5%
|
20 650
+9%
|
20 893
+1%
|
21 026
+1%
|
23 605
+12%
|
21 699
-8%
|
25 344
+17%
|
26 796
+6%
|
42 186
+57%
|
41 613
-1%
|
40 161
-3%
|
40 985
+2%
|
40 637
-1%
|
42 143
+4%
|
43 538
+3%
|
38 586
-11%
|
40 600
+5%
|
39 394
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
148
|
148
|
148
|
148
|
148
|
146
|
144
|
136
|
135
|
134
|
146
|
148
|
151
|
152
|
287
|
290
|
290
|
291
|
296
|
304
|
303
|
302
|
299
|
298
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|