
Emmi AG
SIX:EMMN

Intrinsic Value
The intrinsic value of one
EMMN
stock under the Base Case scenario is
1 117.01
CHF.
Compared to the current market price of 816 CHF,
Emmi AG
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Emmi AG
Fundamental Analysis


Revenue & Expenses Breakdown
Emmi AG
Balance Sheet Decomposition
Emmi AG
Current Assets | 1.6B |
Cash & Short-Term Investments | 306.7m |
Receivables | 613.8m |
Other Current Assets | 632m |
Non-Current Assets | 1.8B |
Long-Term Investments | 22.2m |
PP&E | 1.3B |
Intangibles | 457.3m |
Other Non-Current Assets | 44.2m |
Free Cash Flow Analysis
Emmi AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Emmi AG
Revenue
|
4.3B
CHF
|
Cost of Revenue
|
-2.7B
CHF
|
Gross Profit
|
1.7B
CHF
|
Operating Expenses
|
-1.4B
CHF
|
Operating Income
|
303.9m
CHF
|
Other Expenses
|
-83.7m
CHF
|
Net Income
|
220.3m
CHF
|
EMMN Profitability Score
Profitability Due Diligence
Emmi AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Emmi AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
EMMN Solvency Score
Solvency Due Diligence
Emmi AG's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Emmi AG's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMMN Price Targets Summary
Emmi AG
According to Wall Street analysts, the average 1-year price target for
EMMN
is 893.78 CHF
with a low forecast of 722.15 CHF and a high forecast of 1 039.5 CHF.
Dividends
Current shareholder yield for EMMN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMMN
stock under the Base Case scenario is
1 117.01
CHF.
Compared to the current market price of 816 CHF,
Emmi AG
is
Undervalued by 27%.