Emmi AG
SIX:EMMN

Watchlist Manager
Emmi AG Logo
Emmi AG
SIX:EMMN
Watchlist
Price: 813 CHF -1.22% Market Closed
Market Cap: 4.3B CHF
Have any thoughts about
Emmi AG?
Write Note
Section:
 

Relative Value

The Relative Value of one EMMN stock under the Base Case scenario is 1 111.11 CHF. Compared to the current market price of 813 CHF, Emmi AG is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMMN Relative Value
Base Case
1 111.11 CHF
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
87
vs Industry
42
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9
Forward
0.9
More Details
19.7
P/E
P/E
Price to Earnings
19.7
vs History
92
vs Industry
28
Median 3Y
23.6
Median 5Y
24.5
Industry
16.3
Forward
18
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
92
vs Industry
31
Median 3Y
14.3
Median 5Y
14.3
Industry
9.5
More Details
5.1
P/FCFE
P/FCFE
Price to FCFE
5.1
vs History
92
vs Industry
51
Median 3Y
23.3
Median 5Y
23.7
Industry
16.8
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
19
vs Industry
10
Median 3Y
3.9
Median 5Y
4
Industry
1.4
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
47
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.1
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
74
vs Industry
57
Median 3Y
3.2
Median 5Y
3.3
Industry
4.7
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
69
vs Industry
30
Median 3Y
12.8
Median 5Y
12.8
Industry
9.9
Forward
10.6
More Details
17.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.5
vs History
73
vs Industry
25
Median 3Y
18
Median 5Y
18.5
Industry
13.2
Forward
15.4
More Details
13
EV/OCF
EV/OCF
Enterprise Value to OCF
13
vs History
85
vs Industry
28
Median 3Y
15
Median 5Y
14.6
Industry
10.6
More Details
18.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.8
vs History
90
vs Industry
23
Median 3Y
35.3
Median 5Y
23.4
Industry
14.6
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
92
vs Industry
21
Median 3Y
2.3
Median 5Y
2.5
Industry
1.1
More Details

Multiples Across Competitors

EMMN Competitors Multiples
Emmi AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Emmi AG
SIX:EMMN
4.3B CHF 1 19.7 12.4 17.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
212.3B CHF 2.3 19.5 13.3 16.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.3B USD 2.4 23.9 17.3 22.3
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
50.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.4B CHF 5.6 45.2 25.7 34.2
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.9 13.7 16.5
CN
Muyuan Foods Co Ltd
SZSE:002714
235.1B CNY 1.6 9.5 10.1 10.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.2B CNY 8.1 33.8 27.5 27.5
US
Kraft Heinz Co
NASDAQ:KHC
31B USD 1.2 11.6 7.9 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Emmi AG
SIX:EMMN
Average EV/EBITDA: 18 668.1
12.4
8%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.3
3%
4.4
US
Mondelez International Inc
NASDAQ:MDLZ
17.3
-1%
N/A
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.7
8%
3.2
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.1
33%
0.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.5
17%
1.6
US
Kraft Heinz Co
NASDAQ:KHC
7.9
-1%
N/A

See Also

Summary
EMMN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMMN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMMN stock valuation using valuation multiples.
Wall Street Estimates
EMMN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMMN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.