First Time Loading...

Ems Chemie Holding AG
SIX:EMSN

Watchlist Manager
Ems Chemie Holding AG Logo
Ems Chemie Holding AG
SIX:EMSN
Watchlist
Price: 768 CHF 1.19% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.2B
-6%
Revenue
Growth Rates:
1 Year
-10%
3 Years
+21%
5 Years
-6%
7 Years
+10%
10 Years
+16%
493.1m
-13%
Operating Income
Growth Rates:
1 Year
-19%
3 Years
-4%
5 Years
-21%
7 Years
-11%
10 Years
+34%
457.6m
-7%
Net Income
Growth Rates:
1 Year
-14%
3 Years
+5%
5 Years
-12%
7 Years
+2%
10 Years
+44%

Earnings Waterfall
Ems Chemie Holding AG

Revenue
2.2B CHF
Cost of Revenue
-1.3B CHF
Gross Profit
901.4m CHF
Operating Expenses
-408.3m CHF
Operating Income
493.1m CHF
Other Expenses
-35.5m CHF
Net Income
457.6m CHF

Income Statement
Ems Chemie Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
1 885
N/A
1 931
+2%
1 972
+2%
1 939
-2%
1 905
-2%
1 941
+2%
1 983
+2%
2 047
+3%
2 146
+5%
2 279
+6%
2 318
+2%
2 273
-2%
2 153
-5%
1 844
-14%
1 802
-2%
2 123
+18%
2 254
+6%
2 372
+5%
2 442
+3%
2 341
-4%
2 189
-6%
Gross Profit
Cost of Revenue
0
0
(1 123)
0
(1 044)
0
(1 033)
0
(1 166)
0
(1 272)
0
(1 126)
0
(920)
0
(1 210)
0
(1 416)
0
(1 288)
Gross Profit
0
N/A
0
N/A
849
N/A
0
N/A
861
N/A
0
N/A
950
N/A
0
N/A
980
N/A
0
N/A
1 046
N/A
0
N/A
1 027
N/A
0
N/A
882
N/A
0
N/A
1 043
N/A
0
N/A
1 026
N/A
0
N/A
901
N/A
Operating Income
Operating Expenses
(1 516)
(1 530)
(423)
(1 505)
(387)
(1 434)
(397)
(1 484)
(396)
(1 665)
(424)
(1 649)
(402)
(1 309)
(366)
(1 513)
(402)
(1 730)
(415)
(1 774)
(408)
Selling, General & Administrative
0
(804)
(355)
0
(324)
0
(340)
0
(338)
0
(365)
0
(345)
0
(308)
0
(341)
0
(359)
0
(352)
Depreciation & Amortization
0
0
(53)
0
(51)
0
(52)
0
(53)
0
(53)
0
(53)
0
(54)
0
(55)
0
(50)
0
(50)
Other Operating Expenses
(1 516)
(726)
(15)
(1 505)
(12)
(1 434)
(5)
(1 484)
(6)
(1 665)
(6)
(1 649)
(4)
(1 309)
(4)
(1 513)
(6)
(1 730)
(6)
(1 774)
(7)
Operating Income
369
N/A
401
+9%
426
+6%
434
+2%
474
+9%
508
+7%
553
+9%
563
+2%
583
+4%
614
+5%
622
+1%
624
+0%
624
+0%
535
-14%
516
-4%
610
+18%
641
+5%
642
+0%
611
-5%
567
-7%
493
-13%
Pre-Tax Income
Interest Income Expense
16
8
(7)
(18)
(8)
(9)
(5)
(6)
2
6
(1)
(3)
(3)
(5)
(4)
2
2
4
(4)
(12)
0
Non-Reccuring Items
0
0
(2)
0
(6)
0
(5)
0
(1)
0
(2)
0
(1)
0
(1)
0
(1)
0
(0)
0
(1)
Total Other Income
0
0
(2)
0
(2)
(1)
(1)
0
(1)
0
(1)
0
(1)
(1)
(1)
0
(1)
0
(1)
0
(1)
Pre-Tax Income
385
N/A
409
+6%
415
+1%
417
+0%
459
+10%
498
+8%
543
+9%
558
+3%
583
+5%
620
+6%
618
0%
621
+0%
620
0%
529
-15%
511
-4%
613
+20%
641
+5%
646
+1%
607
-6%
556
-8%
492
-11%
Net Income
Tax Provision
(61)
(57)
(65)
(66)
(76)
(85)
(87)
(88)
(99)
(106)
(96)
(91)
(88)
(72)
(71)
(84)
(89)
(89)
(72)
(60)
(31)
Income from Continuing Operations
324
352
349
350
383
413
456
470
484
514
522
530
532
457
440
529
553
558
535
496
461
Income to Minority Interest
(6)
(6)
(7)
(7)
(7)
(6)
(7)
(9)
(3)
(1)
(3)
(3)
(5)
(4)
(5)
(6)
(3)
(1)
(3)
(4)
(4)
Net Income (Common)
318
N/A
346
+9%
343
-1%
344
+0%
376
+9%
407
+8%
449
+10%
461
+3%
482
+4%
515
+7%
520
+1%
527
+1%
527
+0%
453
-14%
434
-4%
521
+20%
550
+6%
557
+1%
532
-5%
492
-8%
458
-7%
EPS (Diluted)
13.58
N/A
14.78
+9%
14.66
-1%
14.7
+0%
16.09
+9%
17.42
+8%
19.19
+10%
19.7
+3%
20.59
+5%
22
+7%
22.22
+1%
22.52
+1%
22.54
+0%
19.38
-14%
18.57
-4%
22.29
+20%
23.53
+6%
23.83
+1%
22.75
-5%
21.04
-8%
19.56
-7%

See Also

Summary
EMSN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMSN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMSN stock valuation using valuation multiples.
Wall Street Estimates
EMSN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMSN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.