Ems Chemie Holding AG
SIX:EMSN

Watchlist Manager
Ems Chemie Holding AG Logo
Ems Chemie Holding AG
SIX:EMSN
Watchlist
Price: 549.5 CHF -0.18%
Market Cap: 12.9B CHF

Relative Value

The Relative Value of one EMSN stock under the Base Case scenario is 480.28 CHF. Compared to the current market price of 549.5 CHF, Ems Chemie Holding AG is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMSN Relative Value
Base Case
480.28 CHF
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
9
Median 3Y
7
Median 5Y
7.3
Industry
1.5
Forward
6.4
vs History
93
vs Industry
24
Median 3Y
31.7
Median 5Y
33.2
Industry
20.5
Forward
26.4
vs History
95
vs Industry
18
Median 3Y
31
Median 5Y
35.8
Industry
13.4
vs History
91
vs Industry
24
Median 3Y
33.9
Median 5Y
43.1
Industry
21.9
vs History
98
vs Industry
5
Median 3Y
8
Median 5Y
8.6
Industry
1.7
vs History
90
vs Industry
9
Median 3Y
6.8
Median 5Y
7.1
Industry
1.7
Forward
6.1
vs History
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
95
vs Industry
17
Median 3Y
25
Median 5Y
27
Industry
12.9
Forward
19.7
vs History
96
vs Industry
20
Median 3Y
26.5
Median 5Y
28.9
Industry
17.4
Forward
21.5
vs History
96
vs Industry
19
Median 3Y
29.8
Median 5Y
35.3
Industry
14.8
vs History
96
vs Industry
20
Median 3Y
32.4
Median 5Y
41.2
Industry
21
vs History
91
vs Industry
4
Median 3Y
8.4
Median 5Y
8.6
Industry
1.3

Multiples Across Competitors

EMSN Competitors Multiples
Ems Chemie Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Ems Chemie Holding AG
SIX:EMSN
12.9B CHF 6.4 27.8 22.5 22.5
US
Sherwin-Williams Co
NYSE:SHW
80.3B USD 3.5 31.2 21.1 24.8
US
Ecolab Inc
NYSE:ECL
74.3B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.1 42 51.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
US
PPG Industries Inc
NYSE:PPG
23B USD 1.6 23.1 10.6 13
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 72.9 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Ems Chemie Holding AG
SIX:EMSN
Average EV/EBITDA: 19.5
22.5
4%
5.6
US
Sherwin-Williams Co
NYSE:SHW
21.1
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5