Ems Chemie Holding AG
SIX:EMSN

Watchlist Manager
Ems Chemie Holding AG Logo
Ems Chemie Holding AG
SIX:EMSN
Watchlist
Price: 572 CHF 2.23% Market Closed
Market Cap: 13.4B CHF

Relative Value

The Relative Value of one EMSN stock under the Base Case scenario is 481.03 CHF. Compared to the current market price of 572 CHF, Ems Chemie Holding AG is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMSN Relative Value
Base Case
481.03 CHF
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
9
Median 3Y
7
Median 5Y
7.3
Industry
1.6
Forward
6.7
vs History
85
vs Industry
24
Median 3Y
31.7
Median 5Y
32.8
Industry
20.8
Forward
27.5
vs History
90
vs Industry
18
Median 3Y
30.7
Median 5Y
35.8
Industry
13.7
vs History
85
vs Industry
24
Median 3Y
33.7
Median 5Y
43.1
Industry
22.1
vs History
93
vs Industry
5
Median 3Y
8
Median 5Y
8.4
Industry
1.7
vs History
84
vs Industry
9
Median 3Y
6.8
Median 5Y
7.1
Industry
1.8
Forward
6.4
vs History
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
88
vs Industry
17
Median 3Y
25
Median 5Y
26.9
Industry
13.1
Forward
20.5
vs History
90
vs Industry
20
Median 3Y
26.5
Median 5Y
28.5
Industry
17.6
Forward
22.4
vs History
92
vs Industry
19
Median 3Y
29.7
Median 5Y
35
Industry
15.2
vs History
92
vs Industry
20
Median 3Y
32.4
Median 5Y
41.2
Industry
21.2
vs History
87
vs Industry
4
Median 3Y
8.4
Median 5Y
8.6
Industry
1.3

Multiples Across Competitors

EMSN Competitors Multiples
Ems Chemie Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Ems Chemie Holding AG
SIX:EMSN
13.4B CHF 6.7 29 23.5 23.5
US
Sherwin-Williams Co
NYSE:SHW
87.6B USD 3.8 34.1 22.7 26.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.7 24.2 11 13.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Ems Chemie Holding AG
SIX:EMSN
Average EV/EBITDA: 20
23.5
4%
5.9
US
Sherwin-Williams Co
NYSE:SHW
22.7
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5