Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
EPIC EPIC Suisse AG
E

EPIC Suisse AG
SIX:EPIC

Watchlist Manager
EPIC Suisse AG
SIX:EPIC
Watchlist
Price: 85.2 CHF Market Closed
Market Cap: CHf955.1m
Write Note Create Alert

DCF Value

The DCF Value for EPIC Suisse AG (EPIC) under the Base Case is CHF. Compared with the current market price of 85.2 CHF, the stock appears .

Key assumptions
EPIC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.1%
Net Margin 93%57.4%
Cash Flow Conversion 98%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 3.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue EPIC Research

Summary
EPIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPIC stock valuation using valuation multiples.
Wall St Estimates
EPIC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate