First Time Loading...
E

EPIC Suisse AG
SIX:EPIC

Watchlist Manager
EPIC Suisse AG
SIX:EPIC
Watchlist
Price: 72.4 CHF Market Closed
Updated: May 15, 2024

Intrinsic Value

EPIC Suisse AG is a CH-based company operating in Real Estate Management & Development industry. [ Read More ]

The intrinsic value of one EPIC stock under the Base Case scenario is 89.53 CHF. Compared to the current market price of 72.4 CHF, EPIC Suisse AG is Undervalued by 19%.

Key Points:
EPIC Intrinsic Value
Base Case
89.53 CHF
Undervaluation 19%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
EPIC Suisse AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EPIC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
EPIC Suisse AG

Provide an overview of the primary business activities
of EPIC Suisse AG.

What unique competitive advantages
does EPIC Suisse AG hold over its rivals?

What risks and challenges
does EPIC Suisse AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EPIC Suisse AG.

Provide P/S
for EPIC Suisse AG.

Provide P/E
for EPIC Suisse AG.

Provide P/OCF
for EPIC Suisse AG.

Provide P/FCFE
for EPIC Suisse AG.

Provide P/B
for EPIC Suisse AG.

Provide EV/S
for EPIC Suisse AG.

Provide EV/GP
for EPIC Suisse AG.

Provide EV/EBITDA
for EPIC Suisse AG.

Provide EV/EBIT
for EPIC Suisse AG.

Provide EV/OCF
for EPIC Suisse AG.

Provide EV/FCFF
for EPIC Suisse AG.

Provide EV/IC
for EPIC Suisse AG.

Show me price targets
for EPIC Suisse AG made by professional analysts.

What are the Revenue projections
for EPIC Suisse AG?

How accurate were the past Revenue estimates
for EPIC Suisse AG?

What are the Net Income projections
for EPIC Suisse AG?

How accurate were the past Net Income estimates
for EPIC Suisse AG?

What are the EPS projections
for EPIC Suisse AG?

How accurate were the past EPS estimates
for EPIC Suisse AG?

What are the EBIT projections
for EPIC Suisse AG?

How accurate were the past EBIT estimates
for EPIC Suisse AG?

Compare the revenue forecasts
for EPIC Suisse AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EPIC Suisse AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EPIC Suisse AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of EPIC Suisse AG compared to its peers.

Compare the P/E ratios
of EPIC Suisse AG against its peers.

Discuss the investment returns and shareholder value creation
comparing EPIC Suisse AG with its peers.

Analyze the financial leverage
of EPIC Suisse AG compared to its main competitors.

Show all profitability ratios
for EPIC Suisse AG.

Provide ROE
for EPIC Suisse AG.

Provide ROA
for EPIC Suisse AG.

Provide ROIC
for EPIC Suisse AG.

Provide ROCE
for EPIC Suisse AG.

Provide Gross Margin
for EPIC Suisse AG.

Provide Operating Margin
for EPIC Suisse AG.

Provide Net Margin
for EPIC Suisse AG.

Provide FCF Margin
for EPIC Suisse AG.

Show all solvency ratios
for EPIC Suisse AG.

Provide D/E Ratio
for EPIC Suisse AG.

Provide D/A Ratio
for EPIC Suisse AG.

Provide Interest Coverage Ratio
for EPIC Suisse AG.

Provide Altman Z-Score Ratio
for EPIC Suisse AG.

Provide Quick Ratio
for EPIC Suisse AG.

Provide Current Ratio
for EPIC Suisse AG.

Provide Cash Ratio
for EPIC Suisse AG.

What is the historical Revenue growth
over the last 5 years for EPIC Suisse AG?

What is the historical Net Income growth
over the last 5 years for EPIC Suisse AG?

What is the current Free Cash Flow
of EPIC Suisse AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for EPIC Suisse AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EPIC Suisse AG

Current Assets 22.9m
Cash & Short-Term Investments 12.4m
Receivables 4.5m
Other Current Assets 6.1m
Non-Current Assets 1.6B
Long-Term Investments 1.5B
PP&E 710k
Intangibles 9k
Other Non-Current Assets 19.3m
Current Liabilities 23.6m
Accounts Payable 5.2m
Accrued Liabilities 9.2m
Other Current Liabilities 9.3m
Non-Current Liabilities 749.9m
Long-Term Debt 619.3m
Other Non-Current Liabilities 130.5m
Efficiency

Earnings Waterfall
EPIC Suisse AG

Revenue
67.4m CHF
Cost of Revenue
-6.7m CHF
Gross Profit
60.7m CHF
Operating Expenses
-8.5m CHF
Operating Income
52.2m CHF
Other Expenses
-34.5m CHF
Net Income
17.6m CHF

Free Cash Flow Analysis
EPIC Suisse AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EPIC Profitability Score
Profitability Due Diligence

EPIC Suisse AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

EPIC Suisse AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

EPIC Solvency Score
Solvency Due Diligence

EPIC Suisse AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
37/100
Solvency
Score

EPIC Suisse AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPIC Price Targets Summary
EPIC Suisse AG

Wall Street analysts forecast EPIC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPIC is 66 CHF .

Lowest
Price Target
Not Available
Average
Price Target
66 CHF
9% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EPIC Price
EPIC Suisse AG

1M 1M
+1%
6M 6M
+15%
1Y 1Y
+13%
3Y 3Y
+14%
5Y 5Y
+14%
10Y 10Y
+14%
Annual Price Range
72.4
52w Low
60
52w High
73.8
Price Metrics
Average Annual Return -1.35%
Standard Deviation of Annual Returns
N/A
Max Drawdown -16%
Shares Statistics
Market Capitalization 747.9m CHF
Shares Outstanding 10 330 100
Percentage of Shares Shorted
N/A

EPIC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

EPIC Suisse AG

Country

Switzerland

Industry

Real Estate

Market Cap

747.9m CHF

Dividend Yield

4.28%

Description

EPIC Suisse AG is a CH-based company operating in Real Estate Management & Development industry. The company is headquartered in Zurich, Zuerich. The company went IPO on 2022-05-25. EPIC Suisse AG is a Switzerland-based company, which operates in the real estate industry. The Company’s objectives are to purchase, investment and manage portfolio of non-residential, commercial properties including primarily office buildings, logistic centres, and shopping centres. The firm is engaged in modernization and optimization of the buildings. EPIC Suisse focuses also on environmental sustainability through energy-efficient constructions and refurbishments as well as on the use of renewable energy for future developments. EPIC acts as a lessor of the managed properties, primarily for long-term rental agreements. The Company’s real estate are located mainly in Geneva Region and Zurich Economic Area.

Contact

ZUERICH
Zurich
Seefeldstrasse 5a
+4144443888100
https://www.epic.ch/

IPO

2022-05-25

Employees

-

Officers

Executive Chairman
Mr. Ron Greenbaum
Chief Executive Officer
Mr. Erick Parizer
Chief Financial Officer
Ms. Valérie Scholtes

See Also

Discover More
What is the Intrinsic Value of one EPIC stock?

The intrinsic value of one EPIC stock under the Base Case scenario is 89.53 CHF.

Is EPIC stock undervalued or overvalued?

Compared to the current market price of 72.4 CHF, EPIC Suisse AG is Undervalued by 19%.