Forbo Holding AG
SIX:FORN

Watchlist Manager
Forbo Holding AG Logo
Forbo Holding AG
SIX:FORN
Watchlist
Price: 808 CHF 0.62%
Market Cap: 1.1B CHF

Intrinsic Value

The intrinsic value of one FORN stock under the Base Case scenario is 1 364.75 CHF. Compared to the current market price of 808 CHF, Forbo Holding AG is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FORN Intrinsic Value
1 364.75 CHF
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Forbo Holding AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about FORN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FORN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forbo Holding AG.

Explain Valuation
Compare FORN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FORN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forbo Holding AG

Current Assets 556.5m
Cash & Short-Term Investments 41.7m
Receivables 220.5m
Other Current Assets 294.3m
Non-Current Assets 401m
Long-Term Investments 2m
PP&E 288.8m
Intangibles 79.3m
Other Non-Current Assets 30.9m
Current Liabilities 215.6m
Accounts Payable 75m
Accrued Liabilities 78m
Other Current Liabilities 62.6m
Non-Current Liabilities 134.3m
Long-Term Debt 37.3m
Other Non-Current Liabilities 97m
Efficiency

Free Cash Flow Analysis
Forbo Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forbo Holding AG

Revenue
1.1B CHF
Cost of Revenue
-727.1m CHF
Gross Profit
371.5m CHF
Operating Expenses
-269.8m CHF
Operating Income
101.7m CHF
Other Expenses
-21.6m CHF
Net Income
80.1m CHF
Fundamental Scores

FORN Profitability Score
Profitability Due Diligence

Forbo Holding AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
50/100
Profitability
Score

Forbo Holding AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

FORN Solvency Score
Solvency Due Diligence

Forbo Holding AG's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Forbo Holding AG's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FORN Price Targets Summary
Forbo Holding AG

Wall Street analysts forecast FORN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FORN is 928.2 CHF with a low forecast of 828.2 CHF and a high forecast of 1 050 CHF.

Lowest
Price Target
828.2 CHF
3% Upside
Average
Price Target
928.2 CHF
15% Upside
Highest
Price Target
1 050 CHF
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FORN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FORN stock?

The intrinsic value of one FORN stock under the Base Case scenario is 1 364.75 CHF.

Is FORN stock undervalued or overvalued?

Compared to the current market price of 808 CHF, Forbo Holding AG is Undervalued by 41%.

Back to Top