Forbo Holding AG
SIX:FORN

Watchlist Manager
Forbo Holding AG Logo
Forbo Holding AG
SIX:FORN
Watchlist
Price: 828 CHF 2.48% Market Closed
Market Cap: 1.2B CHF

Relative Value

The Relative Value of one FORN stock under the Base Case scenario is 971.24 CHF. Compared to the current market price of 828 CHF, Forbo Holding AG is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORN Relative Value
Base Case
971.24 CHF
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
44
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1
Forward
1.1
vs History
50
vs Industry
40
Median 3Y
14.2
Median 5Y
14.6
Industry
17.9
Forward
16.9
vs History
49
vs Industry
42
Median 3Y
10.5
Median 5Y
11.7
Industry
11.8
vs History
28
vs Industry
28
Median 3Y
26.9
Median 5Y
23.5
Industry
15.5
vs History
80
vs Industry
32
Median 3Y
2.5
Median 5Y
2.9
Industry
1.6
vs History
74
vs Industry
48
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2
Forward
1.1
vs History
74
vs Industry
52
Median 3Y
3.2
Median 5Y
3.7
Industry
3.9
vs History
53
vs Industry
47
Median 3Y
7.6
Median 5Y
8.1
Industry
10.6
Forward
8.5
vs History
46
vs Industry
44
Median 3Y
10.9
Median 5Y
11.3
Industry
13.7
Forward
13.1
vs History
47
vs Industry
44
Median 3Y
10.4
Median 5Y
11.6
Industry
12.6
vs History
9
vs Industry
33
Median 3Y
15.2
Median 5Y
17.2
Industry
15.6
vs History
84
vs Industry
33
Median 3Y
1.6
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

FORN Competitors Multiples
Forbo Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Forbo Holding AG
SIX:FORN
1.2B CHF 1.1 14.6 8.1 11.7
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.9B USD 0.6 16.4 6.2 12
CN
Oppein Home Group Inc
SSE:603833
31.1B CNY 1.7 13 15.6 15.6
TW
Nien Made Enterprise Co Ltd
TWSE:8464
113.1B TWD 3.7 17.2 11.8 12.9
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
24.4B CNY 1.2 15.3 12.7 12.7
CN
HHC Changzhou Corp
SZSE:301061
23.5B CNY 7.3 25.8 22.2 22.2
HK
Man Wah Holdings Ltd
HKEX:1999
17.6B HKD 1 8.5 3.7 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.3B CNY 1.3 11.7 10.1 10.1
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 18.1 7.7 10.6
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.2B CNY 2.1 14.9 11.6 11.6