Forbo Holding AG
SIX:FORN

Watchlist Manager
Forbo Holding AG Logo
Forbo Holding AG
SIX:FORN
Watchlist
Price: 868 CHF 2.36% Market Closed
Market Cap: 1.2B CHF

Relative Value

The Relative Value of one FORN stock under the Base Case scenario is 1 065.59 CHF. Compared to the current market price of 868 CHF, Forbo Holding AG is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORN Relative Value
Base Case
1 065.59 CHF
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
44
Median 3Y
1.2
Median 5Y
1.4
Industry
1
Forward
1.1
vs History
80
vs Industry
40
Median 3Y
14.1
Median 5Y
15.3
Industry
17.1
Forward
11.7
vs History
84
vs Industry
42
Median 3Y
10.9
Median 5Y
11.6
Industry
11.6
vs History
63
vs Industry
28
Median 3Y
21.6
Median 5Y
20.7
Industry
16.7
vs History
90
vs Industry
32
Median 3Y
2.7
Median 5Y
3.1
Industry
1.5
vs History
90
vs Industry
48
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
1
vs History
88
vs Industry
52
Median 3Y
3.4
Median 5Y
3.9
Industry
3.8
vs History
80
vs Industry
47
Median 3Y
7.6
Median 5Y
8.6
Industry
9.9
Forward
6.5
vs History
82
vs Industry
44
Median 3Y
10.6
Median 5Y
11.7
Industry
12.8
Forward
8.9
vs History
85
vs Industry
44
Median 3Y
10.7
Median 5Y
11.2
Industry
12.4
vs History
76
vs Industry
33
Median 3Y
14.8
Median 5Y
15.4
Industry
15.2
vs History
87
vs Industry
33
Median 3Y
1.8
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

FORN Competitors Multiples
Forbo Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Forbo Holding AG
SIX:FORN
1.2B CHF 1.1 12.9 6.9 9.5
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.6B USD 0.6 13.5 5.4 9.9
CN
Oppein Home Group Inc
SSE:603833
33.7B CNY 1.8 12.5 12.1 12.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
119.4B TWD 3.9 16.5 10.4 11.7
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.9B CNY 1.1 13.8 10.4 10.4
CN
HHC Changzhou Corp
SZSE:301061
16B CNY 5.8 21.1 18.5 18.5
HK
Man Wah Holdings Ltd
HKEX:1999
16.8B HKD 1 8.2 3.5 4.1
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.4B CNY 1.3 11 8.7 8.7
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.1B CNY 2.2 16.3 11.7 11.7
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.7 15.7 6.1 7.9