Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Groupe Minoteries SA
SIX:GMI

Watchlist Manager
Groupe Minoteries SA Logo
Groupe Minoteries SA
SIX:GMI
Watchlist
Price: 236 CHF Market Closed
Market Cap: CHf77.9m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+21%
5Y
+23%
10Y
+16%
Liabilities
+
3Y
+82%
5Y
+49%
10Y
-22%
Equity
+
3Y
+8%
5Y
+16%
10Y
+41%

Balance Sheet Decomposition
Groupe Minoteries SA

Balance Sheet
Groupe Minoteries SA

Rotate your device to view
Balance Sheet
Currency: CHF
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
3
2
3
2
3
2
3
3
3
3
4
9
6
6
17
8
4
4
5
7
12
12
13
Cash
1
3
2
3
2
3
2
3
3
3
3
4
9
6
6
17
8
4
4
5
7
12
12
13
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
Total Receivables
8
15
14
18
16
13
16
15
15
15
14
14
18
17
16
15
16
14
14
14
14
16
14
14
Accounts Receivables
7
13
12
16
12
12
14
14
13
12
13
13
15
15
14
14
15
13
14
14
13
14
12
11
Other Receivables
2
2
2
3
4
2
2
1
2
3
1
1
3
2
2
1
2
2
1
1
1
1
2
2
Inventory
21
30
24
24
23
21
23
19
16
16
22
21
31
31
32
26
21
27
27
27
31
35
30
31
Other Current Assets
1
1
2
2
4
4
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
31
49
42
47
45
42
43
38
35
34
38
39
58
54
54
58
45
45
46
46
51
63
60
57
PP&E Net
10
14
15
8
8
5
45
44
45
43
46
53
68
68
67
64
68
72
72
69
67
63
64
66
PP&E Gross
10
14
15
8
8
5
45
44
45
43
46
53
68
68
67
64
68
72
72
69
67
63
64
66
Accumulated Depreciation
37
42
48
71
76
73
76
81
85
90
86
93
96
97
100
104
78
83
88
93
114
115
120
123
Intangible Assets
1
1
0
4
4
3
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
4
3
2
1
0
0
0
0
0
5
4
3
3
2
1
0
0
0
0
0
0
0
0
Note Receivable
7
9
9
6
8
7
6
10
9
8
4
4
5
4
0
3
2
2
1
1
0
0
1
1
Long-Term Investments
47
51
51
59
60
61
22
20
21
21
21
13
13
15
12
12
12
14
14
14
15
15
15
15
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
0
Other Assets
0
4
3
2
1
0
0
0
0
0
5
4
3
3
2
1
0
0
0
0
0
0
0
0
Total Assets
96
N/A
128
+33%
120
-6%
126
+5%
125
-1%
117
-6%
117
0%
113
-4%
110
-2%
106
-4%
114
+8%
116
+1%
149
+29%
146
-2%
139
-5%
138
0%
128
-8%
133
+4%
133
+0%
130
-2%
134
+3%
142
+6%
140
-1%
140
+0%
Liabilities
Accounts Payable
7
11
13
12
14
10
10
7
6
9
9
7
13
11
11
12
11
11
10
11
10
14
10
10
Accrued Liabilities
2
3
5
3
4
2
1
1
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
Short-Term Debt
2
11
5
4
4
14
0
0
0
0
0
3
4
4
3
3
4
4
3
3
4
3
4
4
Current Portion of Long-Term Debt
1
0
11
15
7
11
13
8
9
2
2
0
11
10
5
9
4
2
6
1
0
0
0
0
Other Current Liabilities
0
0
0
0
0
0
7
7
7
5
6
2
2
2
4
3
3
2
2
2
1
1
1
1
Total Current Liabilities
12
26
33
34
30
36
31
22
24
17
17
13
32
28
24
30
22
20
22
17
16
19
17
16
Long-Term Debt
39
50
35
35
34
16
14
12
4
1
0
5
22
17
12
4
0
3
1
0
0
0
1
0
Deferred Income Tax
0
0
0
0
0
12
13
14
13
13
15
14
17
16
15
15
10
11
9
9
9
9
9
8
Minority Interest
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
13
16
11
13
13
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
63
N/A
92
+45%
80
-13%
82
+2%
76
-7%
65
-15%
59
-9%
49
-17%
41
-17%
31
-24%
32
+4%
32
-1%
71
+122%
62
-13%
52
-16%
48
-7%
33
-31%
34
+3%
33
-4%
26
-20%
26
-2%
29
+13%
26
-9%
25
-7%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Retained Earnings
29
33
37
42
46
50
56
62
67
73
80
82
76
83
86
89
103
107
110
114
118
122
124
125
Unrealized Security Profit/Loss
2
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
10
11
11
11
11
11
11
Total Equity
33
N/A
36
+10%
40
+11%
45
+13%
49
+9%
53
+8%
58
+10%
64
+10%
69
+9%
75
+9%
82
+9%
84
+2%
79
-6%
84
+7%
87
+3%
90
+3%
95
+5%
98
+4%
100
+2%
104
+3%
108
+4%
113
+4%
114
+1%
116
+2%
Total Liabilities & Equity
96
N/A
128
+33%
120
-6%
126
+5%
125
-1%
117
-6%
117
0%
113
-4%
110
-2%
106
-4%
114
+8%
116
+1%
149
+29%
146
-2%
139
-5%
138
0%
128
-8%
133
+4%
133
+0%
130
-2%
134
+3%
142
+6%
140
-1%
140
+0%
Shares Outstanding
Common Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

See Also

Summary
GMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMI stock valuation using valuation multiples.
Wall Street Estimates
GMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.