Groupe Minoteries SA
SIX:GMI

Watchlist Manager
Groupe Minoteries SA Logo
Groupe Minoteries SA
SIX:GMI
Watchlist
Price: 232 CHF Market Closed
Market Cap: 76.6m CHF

Relative Value

The Relative Value of one GMI stock under the Base Case scenario is hidden CHF. Compared to the current market price of 232 CHF, Groupe Minoteries SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
44
vs Industry
41
Median 3Y
13.4
Median 5Y
14.3
Industry
16.1
vs History
52
vs Industry
54
Median 3Y
9.2
Median 5Y
9.4
Industry
10
vs History
80
vs Industry
46
Median 3Y
11.3
Median 5Y
20.2
Industry
17.3
vs History
88
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
39
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
36
vs Industry
78
Median 3Y
1.7
Median 5Y
1.9
Industry
4.8
vs History
57
vs Industry
53
Median 3Y
8
Median 5Y
8.1
Industry
10.1
vs History
55
vs Industry
41
Median 3Y
15.6
Median 5Y
16.6
Industry
13.3
vs History
38
vs Industry
61
Median 3Y
8.2
Median 5Y
9.4
Industry
11.5
vs History
vs Industry
47
Median 3Y
9.5
Median 5Y
16.6
Industry
16.1
vs History
76
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GMI Competitors Multiples
Groupe Minoteries SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Groupe Minoteries SA
SIX:GMI
76.6m CHF 0.5 14.4 8 15.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190B CHF 2.1 18.4 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
70.1B USD 1.9 19.9 15.5 20.3
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38B USD 3.3 28 16.9 21.1
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Groupe Minoteries SA
SIX:GMI
Average EV/EBITDA: 20 741.4
8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Groupe Minoteries SA
SIX:GMI
Average EV/EBIT: 35 383
15.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7