Groupe Minoteries SA
SIX:GMI

Watchlist Manager
Groupe Minoteries SA Logo
Groupe Minoteries SA
SIX:GMI
Watchlist
Price: 228 CHF 1.79% Market Closed
Market Cap: 75.2m CHF

Relative Value

The Relative Value of one GMI stock under the Base Case scenario is hidden CHF. Compared to the current market price of 228 CHF, Groupe Minoteries SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
50
vs Industry
41
Median 3Y
13.4
Median 5Y
14.2
Industry
16
vs History
58
vs Industry
54
Median 3Y
9.2
Median 5Y
9.4
Industry
9.9
vs History
84
vs Industry
46
Median 3Y
11.3
Median 5Y
20.2
Industry
17.1
vs History
93
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
44
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
41
vs Industry
78
Median 3Y
1.7
Median 5Y
1.9
Industry
4.7
vs History
61
vs Industry
53
Median 3Y
7.9
Median 5Y
8.1
Industry
10.1
vs History
58
vs Industry
41
Median 3Y
15.6
Median 5Y
16.6
Industry
13.3
vs History
42
vs Industry
61
Median 3Y
8.2
Median 5Y
9.4
Industry
11.4
vs History
vs Industry
47
Median 3Y
9.5
Median 5Y
16.6
Industry
16
vs History
80
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GMI Competitors Multiples
Groupe Minoteries SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Groupe Minoteries SA
SIX:GMI
75.2m CHF 0.5 14.1 7.8 15.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Groupe Minoteries SA
SIX:GMI
Average EV/EBITDA: 20 741.4
7.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Groupe Minoteries SA
SIX:GMI
Average EV/EBIT: 35 382.9
15.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6