Helvetia Holding AG
SIX:HELN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Helvetia Holding AG
SIX:HELN
|
CH |
|
PowerX Inc
TSE:485A
|
JP |
|
Psycheceutical Bioscience Inc
OTC:BWVI
|
US |
Balance Sheet
Balance Sheet Decomposition
Helvetia Holding AG
Helvetia Holding AG
Balance Sheet
Helvetia Holding AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
130
|
243
|
163
|
169
|
172
|
121
|
376
|
285
|
460
|
942
|
1 251
|
1 565
|
1 708
|
2 090
|
1 503
|
943
|
1 260
|
1 238
|
1 305
|
1 849
|
1 859
|
1 460
|
1 893
|
1 424
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 725
|
0
|
0
|
0
|
|
| Cash Equivalents |
130
|
243
|
163
|
169
|
172
|
121
|
376
|
285
|
460
|
942
|
1 251
|
1 565
|
1 708
|
2 090
|
1 503
|
943
|
1 260
|
1 238
|
1 305
|
1 849
|
134
|
1 460
|
1 893
|
1 424
|
|
| Total Receivables |
128
|
165
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
510
|
509
|
530
|
926
|
1 002
|
977
|
929
|
740
|
975
|
964
|
1 042
|
1 042
|
1 022
|
1 282
|
1 316
|
1 214
|
1 199
|
1 416
|
1 552
|
1 878
|
2 136
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
0
|
0
|
0
|
234
|
222
|
220
|
223
|
224
|
358
|
363
|
367
|
378
|
401
|
504
|
468
|
458
|
482
|
489
|
507
|
669
|
752
|
0
|
0
|
0
|
|
| Other Current Assets |
380
|
601
|
636
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
507
|
765
|
783
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
49
|
48
|
47
|
422
|
426
|
526
|
561
|
602
|
417
|
382
|
369
|
368
|
372
|
546
|
496
|
487
|
524
|
490
|
564
|
1 040
|
1 028
|
1 055
|
1 088
|
1 070
|
|
| PP&E Gross |
0
|
0
|
0
|
422
|
426
|
526
|
561
|
602
|
417
|
382
|
369
|
368
|
0
|
546
|
496
|
487
|
524
|
490
|
564
|
1 040
|
1 028
|
1 055
|
1 088
|
1 070
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
216
|
209
|
226
|
240
|
234
|
244
|
223
|
243
|
250
|
0
|
285
|
306
|
318
|
359
|
357
|
388
|
432
|
477
|
426
|
388
|
421
|
|
| Intangible Assets |
132
|
117
|
22
|
43
|
39
|
44
|
40
|
118
|
106
|
107
|
90
|
84
|
335
|
257
|
186
|
141
|
90
|
135
|
191
|
813
|
716
|
494
|
453
|
446
|
|
| Goodwill |
0
|
0
|
0
|
22
|
23
|
24
|
25
|
65
|
84
|
197
|
195
|
252
|
0
|
1 016
|
991
|
1 077
|
1 135
|
1 129
|
1 149
|
1 148
|
1 151
|
1 140
|
1 118
|
1 120
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
3
|
2
|
6
|
13
|
16
|
22
|
18
|
102
|
18
|
112
|
25
|
22
|
23
|
20
|
22
|
184
|
245
|
120
|
139
|
107
|
|
| Long-Term Investments |
23 888
|
24 334
|
26 128
|
26 066
|
27 783
|
28 928
|
29 382
|
30 759
|
33 072
|
33 587
|
34 839
|
37 590
|
39 576
|
47 766
|
47 790
|
49 420
|
52 132
|
51 760
|
54 286
|
60 201
|
59 598
|
51 521
|
52 237
|
54 581
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
319
|
39
|
50
|
50
|
37
|
24
|
25
|
29
|
23
|
23
|
23
|
28
|
31
|
30
|
22
|
6
|
31
|
11
|
0
|
0
|
0
|
|
| Other Assets |
190
|
48
|
47
|
621
|
959
|
942
|
979
|
1 006
|
1 078
|
1 160
|
1 143
|
1 343
|
1 057
|
2 488
|
2 334
|
2 510
|
2 536
|
2 611
|
2 563
|
3 056
|
3 400
|
2 852
|
3 406
|
3 333
|
|
| Total Assets |
25 408
N/A
|
26 064
+3%
|
27 721
+6%
|
29 095
+5%
|
30 645
+5%
|
31 810
+4%
|
32 545
+2%
|
33 783
+4%
|
36 506
+8%
|
37 550
+3%
|
39 147
+4%
|
42 497
+9%
|
44 512
+5%
|
55 069
+24%
|
54 145
-2%
|
55 227
+2%
|
58 276
+6%
|
58 181
0%
|
60 996
+5%
|
69 722
+14%
|
69 744
+0%
|
57 500
-18%
|
59 216
+3%
|
60 961
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
22 381
|
23 820
|
25 273
|
24 981
|
26 566
|
27 454
|
28 185
|
27 787
|
29 164
|
30 323
|
31 790
|
34 738
|
36 607
|
45 334
|
44 762
|
45 769
|
47 926
|
48 130
|
50 056
|
56 184
|
56 578
|
47 427
|
48 791
|
50 589
|
|
| Short-Term Debt |
150
|
150
|
150
|
347
|
199
|
199
|
199
|
200
|
200
|
185
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
35
|
46
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
27
|
25
|
|
| Other Current Liabilities |
241
|
149
|
106
|
229
|
97
|
116
|
130
|
45
|
47
|
59
|
41
|
51
|
43
|
33
|
32
|
63
|
51
|
34
|
31
|
181
|
233
|
386
|
411
|
479
|
|
| Total Current Liabilities |
391
|
299
|
256
|
576
|
296
|
315
|
364
|
290
|
292
|
245
|
41
|
51
|
43
|
33
|
32
|
63
|
51
|
34
|
31
|
181
|
265
|
386
|
437
|
504
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 563
|
2 455
|
2 568
|
1 777
|
1 772
|
1 642
|
2 261
|
1 577
|
1 534
|
2 289
|
2 073
|
2 081
|
1 966
|
1 982
|
|
| Deferred Income Tax |
0
|
0
|
0
|
675
|
458
|
466
|
406
|
443
|
518
|
475
|
486
|
568
|
556
|
878
|
788
|
772
|
818
|
773
|
817
|
874
|
884
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
2
|
2
|
3
|
3
|
3
|
4
|
40
|
45
|
32
|
28
|
40
|
15
|
54
|
15
|
11
|
19
|
17
|
6
|
488
|
488
|
318
|
304
|
309
|
|
| Other Liabilities |
1 114
|
896
|
1 037
|
823
|
845
|
837
|
740
|
2 490
|
3 324
|
3 027
|
666
|
635
|
607
|
1 383
|
1 436
|
1 468
|
1 291
|
1 869
|
2 025
|
3 020
|
2 754
|
3 353
|
3 906
|
3 442
|
|
| Total Liabilities |
23 888
N/A
|
25 017
+5%
|
26 568
+6%
|
27 057
+2%
|
28 168
+4%
|
29 075
+3%
|
29 698
+2%
|
31 050
+5%
|
33 342
+7%
|
34 101
+2%
|
35 573
+4%
|
38 487
+8%
|
40 395
+5%
|
49 460
+22%
|
48 805
-1%
|
49 725
+2%
|
52 366
+5%
|
52 401
+0%
|
54 468
+4%
|
63 035
+16%
|
63 042
+0%
|
53 566
-15%
|
55 404
+3%
|
56 826
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
66
|
63
|
63
|
87
|
87
|
87
|
87
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
375
|
93
|
362
|
1 444
|
1 645
|
1 913
|
2 163
|
2 285
|
2 512
|
2 710
|
2 737
|
2 913
|
3 068
|
3 655
|
3 656
|
3 753
|
3 939
|
4 102
|
4 165
|
4 046
|
4 329
|
4 515
|
4 486
|
4 773
|
|
| Unrealized Security Profit/Loss |
891
|
992
|
644
|
588
|
771
|
737
|
594
|
563
|
756
|
741
|
843
|
1 113
|
1 062
|
1 583
|
1 448
|
1 543
|
1 621
|
1 391
|
2 138
|
2 351
|
2 175
|
0
|
0
|
0
|
|
| Treasury Stock |
188
|
84
|
84
|
80
|
24
|
17
|
17
|
17
|
7
|
7
|
8
|
10
|
11
|
8
|
7
|
8
|
9
|
12
|
12
|
8
|
10
|
13
|
21
|
19
|
|
| Other Equity |
0
|
0
|
0
|
2
|
0
|
16
|
21
|
98
|
98
|
4
|
0
|
7
|
3
|
378
|
242
|
213
|
358
|
299
|
236
|
297
|
207
|
569
|
653
|
619
|
|
| Total Equity |
1 520
N/A
|
1 046
-31%
|
1 153
+10%
|
2 038
+77%
|
2 478
+22%
|
2 735
+10%
|
2 847
+4%
|
2 733
-4%
|
3 164
+16%
|
3 449
+9%
|
3 574
+4%
|
4 011
+12%
|
4 117
+3%
|
5 609
+36%
|
5 340
-5%
|
5 502
+3%
|
5 910
+7%
|
5 780
-2%
|
6 528
+13%
|
6 687
+2%
|
6 702
+0%
|
3 934
-41%
|
3 813
-3%
|
4 135
+8%
|
|
| Total Liabilities & Equity |
25 408
N/A
|
26 064
+3%
|
27 721
+6%
|
29 095
+5%
|
30 645
+5%
|
31 810
+4%
|
32 545
+2%
|
33 783
+4%
|
36 506
+8%
|
37 550
+3%
|
39 147
+4%
|
42 497
+9%
|
44 512
+5%
|
55 069
+24%
|
54 145
-2%
|
55 227
+2%
|
58 276
+6%
|
58 181
0%
|
60 996
+5%
|
69 722
+14%
|
69 744
+0%
|
57 500
-18%
|
59 216
+3%
|
60 961
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
33
|
33
|
41
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
49
|
49
|
49
|
49
|
49
|
49
|
53
|
53
|
53
|
53
|
53
|
|