Helvetia Holding AG
SIX:HELN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Helvetia Holding AG
SIX:HELN
|
CH |
|
Juniper Networks Inc
NYSE:JNPR
|
US |
|
Manila Electric Co
OTC:MAEOY
|
PH |
|
A
|
Alten SA
XBER:AN3
|
FR |
|
Societe de Services de Participations, de Direction et d'Elaboration SA
XBRU:SPA
|
BE |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
United Overseas Australia Ltd
ASX:UOS
|
MY |
|
Gayatri Highways Ltd
NSE:GAYAHWS
|
IN |
|
C
|
Chongqing Changjiang River Moulding Material Group Co Ltd
SZSE:001296
|
CN |
|
S
|
Sentral REIT
KLSE:SENTRAL
|
MY |
|
S
|
Shinhan Alpha REIT Co Ltd
KRX:293940
|
KR |
|
ATA Creativity Global
NASDAQ:AACG
|
CN |
|
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
MY |
Income Statement
Income Statement
Helvetia Holding AG
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
983
|
986
|
70
|
550
|
60
|
48
|
48
|
50
|
52
|
51
|
52
|
50
|
43
|
39
|
35
|
33
|
34
|
34
|
37
|
41
|
47
|
46
|
38
|
43
|
43
|
35
|
49
|
70
|
79
|
68
|
21
|
72
|
117
|
56
|
77
|
168
|
147
|
76
|
13
|
95
|
142
|
132
|
153
|
132
|
|
| Gross Premiums Earned |
5 048
|
4 589
|
4 612
|
4 928
|
4 975
|
4 924
|
5 049
|
5 082
|
5 192
|
5 327
|
5 420
|
5 786
|
5 963
|
6 158
|
6 234
|
6 609
|
6 664
|
6 555
|
6 652
|
6 868
|
7 093
|
7 062
|
7 514
|
7 854
|
7 917
|
8 132
|
8 142
|
8 080
|
8 181
|
8 398
|
8 570
|
8 610
|
8 838
|
8 607
|
9 284
|
10 208
|
10 328
|
9 331
|
8 443
|
8 857
|
9 202
|
9 329
|
9 313
|
9 359
|
|
| Revenue |
7 370
N/A
|
6 817
-7%
|
5 649
-17%
|
6 896
+22%
|
6 339
-8%
|
6 101
-4%
|
6 232
+2%
|
6 435
+3%
|
6 313
-2%
|
5 757
-9%
|
5 561
-3%
|
6 488
+17%
|
7 281
+12%
|
7 398
+2%
|
7 368
0%
|
7 693
+4%
|
7 497
-3%
|
7 556
+1%
|
7 967
+5%
|
8 219
+3%
|
8 425
+3%
|
8 464
+0%
|
8 991
+6%
|
9 242
+3%
|
9 103
-2%
|
9 169
+1%
|
9 355
+2%
|
9 501
+2%
|
9 694
+2%
|
9 708
+0%
|
9 150
-6%
|
9 695
+6%
|
10 714
+11%
|
9 486
-11%
|
10 311
+9%
|
12 411
+20%
|
12 592
+1%
|
10 185
-19%
|
8 252
-19%
|
9 044
+10%
|
9 441
+4%
|
9 645
+2%
|
9 687
+0%
|
9 741
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 121)
|
(5 565)
|
(5 279)
|
(6 070)
|
(5 859)
|
(5 588)
|
(5 622)
|
(5 817)
|
(5 756)
|
(5 220)
|
(5 213)
|
(6 134)
|
(6 816)
|
(6 951)
|
(6 929)
|
(7 240)
|
(7 102)
|
(7 171)
|
(7 507)
|
(7 739)
|
(7 916)
|
(7 938)
|
(8 490)
|
(8 769)
|
(8 664)
|
(8 743)
|
(8 878)
|
(8 944)
|
(9 102)
|
(9 115)
|
(8 581)
|
(9 080)
|
(10 033)
|
(9 180)
|
(9 914)
|
(11 560)
|
(11 769)
|
(9 555)
|
(7 687)
|
(8 281)
|
(8 931)
|
(9 152)
|
(8 897)
|
(8 899)
|
|
| Selling, General & Administrative |
(21)
|
(23)
|
(684)
|
(385)
|
(768)
|
(707)
|
(676)
|
(752)
|
(688)
|
(513)
|
(524)
|
(609)
|
(591)
|
(477)
|
(427)
|
(440)
|
(452)
|
(487)
|
(496)
|
(507)
|
(572)
|
(588)
|
(587)
|
(645)
|
(680)
|
(630)
|
(706)
|
(794)
|
(833)
|
(802)
|
(833)
|
(1 019)
|
(985)
|
(876)
|
(1 187)
|
(1 471)
|
(1 430)
|
(1 174)
|
(899)
|
(911)
|
(938)
|
(944)
|
(936)
|
(972)
|
|
| Depreciation & Amortization |
(91)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(5 806)
|
(5 289)
|
(4 502)
|
(5 389)
|
(5 002)
|
(4 823)
|
(4 917)
|
(5 052)
|
(5 016)
|
(4 625)
|
(4 611)
|
(5 419)
|
(6 027)
|
(6 268)
|
(6 308)
|
(6 632)
|
(6 580)
|
(6 584)
|
(6 832)
|
(7 078)
|
(7 191)
|
(7 172)
|
(7 609)
|
(7 748)
|
(7 668)
|
(7 878)
|
(7 965)
|
(7 889)
|
(7 930)
|
(8 058)
|
(7 706)
|
(7 954)
|
(8 841)
|
(8 158)
|
(8 464)
|
(9 668)
|
(10 082)
|
(8 451)
|
(6 900)
|
(7 262)
|
(7 834)
|
(7 998)
|
(7 747)
|
(7 769)
|
|
| Other Operating Expenses |
(203)
|
(163)
|
(93)
|
(296)
|
(89)
|
(58)
|
(30)
|
(14)
|
(52)
|
(83)
|
(79)
|
(107)
|
(199)
|
(206)
|
(195)
|
(168)
|
(71)
|
(100)
|
(179)
|
(154)
|
(154)
|
(178)
|
(294)
|
(375)
|
(316)
|
(236)
|
(208)
|
(261)
|
(339)
|
(255)
|
(42)
|
(107)
|
(207)
|
(146)
|
(263)
|
(422)
|
(257)
|
70
|
111
|
(108)
|
(160)
|
(210)
|
(214)
|
(157)
|
|
| Operating Income |
1 248
N/A
|
1 252
+0%
|
370
-70%
|
827
+123%
|
481
-42%
|
513
+7%
|
610
+19%
|
618
+1%
|
557
-10%
|
537
-4%
|
347
-35%
|
354
+2%
|
464
+31%
|
447
-4%
|
438
-2%
|
453
+3%
|
395
-13%
|
385
-2%
|
460
+19%
|
480
+4%
|
509
+6%
|
526
+3%
|
501
-5%
|
474
-6%
|
439
-7%
|
426
-3%
|
477
+12%
|
556
+17%
|
592
+6%
|
593
+0%
|
569
-4%
|
615
+8%
|
681
+11%
|
306
-55%
|
397
+30%
|
851
+114%
|
823
-3%
|
630
-24%
|
565
-10%
|
763
+35%
|
510
-33%
|
493
-3%
|
790
+60%
|
842
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(983)
|
(986)
|
(70)
|
(550)
|
(60)
|
(48)
|
(48)
|
(50)
|
(52)
|
(51)
|
(52)
|
(50)
|
(43)
|
(39)
|
(35)
|
(33)
|
(34)
|
(34)
|
(37)
|
(41)
|
(47)
|
(46)
|
(38)
|
(43)
|
(43)
|
(35)
|
(49)
|
(70)
|
(79)
|
(68)
|
(21)
|
(63)
|
(117)
|
(38)
|
(77)
|
(168)
|
(147)
|
(32)
|
(5)
|
(131)
|
(142)
|
(132)
|
(153)
|
(132)
|
|
| Non-Reccuring Items |
(118)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
(5)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
147
N/A
|
210
+42%
|
300
+43%
|
277
-8%
|
420
+52%
|
463
+10%
|
562
+22%
|
570
+1%
|
506
-11%
|
486
-4%
|
296
-39%
|
304
+3%
|
422
+39%
|
408
-3%
|
404
-1%
|
421
+4%
|
361
-14%
|
352
-3%
|
424
+20%
|
440
+4%
|
462
+5%
|
480
+4%
|
463
-3%
|
431
-7%
|
396
-8%
|
391
-1%
|
428
+9%
|
486
+14%
|
513
+6%
|
525
+2%
|
548
+4%
|
552
+1%
|
565
+2%
|
268
-53%
|
320
+19%
|
683
+114%
|
676
-1%
|
598
-12%
|
563
-6%
|
633
+12%
|
369
-42%
|
361
-2%
|
632
+75%
|
711
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(70)
|
(77)
|
(76)
|
(118)
|
(114)
|
(138)
|
(136)
|
(104)
|
(90)
|
(65)
|
(80)
|
(95)
|
(85)
|
(62)
|
(65)
|
(71)
|
(75)
|
(91)
|
(85)
|
(98)
|
(99)
|
(70)
|
(73)
|
(87)
|
(57)
|
(51)
|
(86)
|
(111)
|
(108)
|
(117)
|
(55)
|
(27)
|
(36)
|
(38)
|
(122)
|
(156)
|
(149)
|
(82)
|
(86)
|
(68)
|
(59)
|
(129)
|
(147)
|
|
| Income from Continuing Operations |
93
|
139
|
223
|
201
|
302
|
348
|
424
|
434
|
402
|
396
|
231
|
224
|
327
|
323
|
342
|
356
|
290
|
277
|
333
|
354
|
364
|
381
|
393
|
358
|
310
|
334
|
377
|
401
|
403
|
417
|
431
|
497
|
538
|
232
|
282
|
561
|
520
|
449
|
480
|
547
|
301
|
302
|
503
|
564
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
(17)
|
(29)
|
(23)
|
(21)
|
(41)
|
(42)
|
(18)
|
(23)
|
(21)
|
(18)
|
|
| Net Income (Common) |
92
N/A
|
139
+51%
|
222
+60%
|
201
-10%
|
301
+50%
|
348
+15%
|
423
+22%
|
433
+2%
|
401
-7%
|
395
-2%
|
231
-42%
|
223
-3%
|
323
+45%
|
320
-1%
|
339
+6%
|
354
+4%
|
288
-19%
|
274
-5%
|
319
+16%
|
342
+7%
|
352
+3%
|
368
+5%
|
380
+3%
|
345
-9%
|
286
-17%
|
311
+9%
|
357
+15%
|
382
+7%
|
387
+1%
|
401
+4%
|
414
+3%
|
480
+16%
|
520
+8%
|
213
-59%
|
244
+14%
|
511
+110%
|
485
-5%
|
413
-15%
|
425
+3%
|
491
+15%
|
277
-44%
|
272
-2%
|
475
+74%
|
540
+14%
|
|
| EPS (Diluted) |
2.81
N/A
|
3.37
+20%
|
6.68
+98%
|
4.87
-27%
|
7.24
+49%
|
8.13
+12%
|
9.87
+21%
|
10.09
+2%
|
9.34
-7%
|
9.2
-1%
|
5.37
-42%
|
5.18
-4%
|
7.51
+45%
|
7.43
-1%
|
7.86
+6%
|
8.23
+5%
|
6.69
-19%
|
6.37
-5%
|
7.41
+16%
|
7.95
+7%
|
8.18
+3%
|
8.09
-1%
|
8.59
+6%
|
6.27
-27%
|
5.8
-7%
|
5.9
+2%
|
7.21
+22%
|
7.29
+1%
|
7.82
+7%
|
7.71
-1%
|
8.38
+9%
|
9.25
+10%
|
10.52
+14%
|
7.7
-27%
|
4.76
-38%
|
9.57
+101%
|
9.17
-4%
|
7.8
-15%
|
8.03
+3%
|
9.28
+16%
|
5.24
-44%
|
5.15
-2%
|
8.99
+75%
|
10.2
+13%
|
|