IDIA Income Statement - Idorsia Ltd - Alpha Spread

Idorsia Ltd
SIX:IDIA

Watchlist Manager
Idorsia Ltd Logo
Idorsia Ltd
SIX:IDIA
Watchlist
Price: 1.423 CHF -0.7%
Market Cap: 301.6m CHF
Have any thoughts about
Idorsia Ltd?
Write Note

Income Statement

Earnings Waterfall
Idorsia Ltd

Revenue
127.8m CHF
Cost of Revenue
-6.3m CHF
Gross Profit
121.5m CHF
Operating Expenses
-478.7m CHF
Operating Income
-357.1m CHF
Other Expenses
385.8m CHF
Net Income
28.7m CHF

Income Statement
Idorsia Ltd

Rotate your device to view
Income Statement
Currency: CHF
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
61
N/A
24
-61%
22
-6%
69
+209%
70
+2%
72
+2%
74
+3%
27
-63%
36
+32%
35
-2%
34
-5%
44
+30%
48
+10%
97
+101%
113
+16%
126
+11%
185
+47%
152
-17%
141
-7%
128
-10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(6)
(7)
(10)
(9)
(7)
(10)
(6)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
16
N/A
35
+118%
91
+163%
106
+17%
116
+9%
175
+52%
145
-17%
132
-9%
122
-8%
Operating Income
Operating Expenses
(516)
(506)
(497)
(490)
(485)
(482)
(495)
(511)
(543)
(648)
(717)
(809)
(883)
(894)
(914)
(888)
(796)
(688)
(571)
(479)
Selling, General & Administrative
(62)
(63)
(67)
(69)
(79)
(96)
(108)
(130)
(160)
(231)
(300)
(389)
(472)
(504)
(527)
(521)
(448)
(386)
(329)
(280)
Research & Development
(448)
(423)
(414)
(399)
(385)
(366)
0
(267)
(269)
(399)
(394)
(398)
(390)
(368)
(367)
(348)
(325)
(281)
(221)
(184)
Depreciation & Amortization
(7)
(20)
(16)
(21)
(21)
(20)
(19)
(20)
(21)
(18)
(23)
(22)
(21)
(21)
(20)
(20)
(24)
(23)
(23)
(19)
Other Operating Expenses
0
0
0
0
0
0
(368)
(94)
(94)
0
0
0
0
(0)
(0)
(0)
0
1
2
4
Operating Income
(456)
N/A
(482)
-6%
(475)
+2%
(421)
+11%
(415)
+1%
(411)
+1%
(421)
-3%
(484)
-15%
(507)
-5%
(613)
-21%
(684)
-12%
(766)
-12%
(839)
-9%
(803)
+4%
(808)
-1%
(773)
+4%
(621)
+20%
(543)
+13%
(439)
+19%
(357)
+19%
Pre-Tax Income
Interest Income Expense
0
(0)
(1)
(1)
(2)
(10)
(1)
(1)
(3)
(14)
(11)
(15)
(16)
(22)
(24)
(22)
(24)
(34)
(17)
(18)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
284
288
413
412
Total Other Income
(3)
(2)
(22)
(20)
(27)
(29)
(12)
(18)
(13)
(8)
(33)
(28)
(29)
5
(3)
(12)
(8)
(5)
(10)
(6)
Pre-Tax Income
(458)
N/A
(485)
-6%
(497)
-3%
(442)
+11%
(444)
0%
(449)
-1%
(434)
+3%
(503)
-16%
(523)
-4%
(635)
-21%
(727)
-15%
(809)
-11%
(883)
-9%
(820)
+7%
(835)
-2%
(807)
+3%
(368)
+54%
(294)
+20%
(53)
+82%
31
N/A
Net Income
Tax Provision
(3)
(9)
(11)
(9)
(6)
4
5
5
3
0
(0)
(1)
(4)
(8)
(8)
(7)
(6)
(4)
(3)
(2)
Income from Continuing Operations
(461)
(495)
(508)
(452)
(450)
(445)
(429)
(499)
(520)
(635)
(728)
(810)
(887)
(828)
(843)
(814)
(374)
(298)
(56)
29
Income to Minority Interest
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(460)
N/A
(494)
-7%
(507)
-3%
(451)
+11%
(450)
+0%
(445)
+1%
(429)
+3%
(499)
-16%
(520)
-4%
(635)
-22%
(728)
-15%
(810)
-11%
(887)
-9%
(828)
+7%
(843)
-2%
(814)
+3%
(374)
+54%
(298)
+20%
(56)
+81%
29
N/A
EPS (Diluted)
-3.45
N/A
-3.71
-8%
-3.82
-3%
-3.26
+15%
-3.1
+5%
-3.11
0%
-2.57
+17%
-2.98
-16%
-3.1
-4%
-3.77
-22%
-4.1
-9%
-4.56
-11%
-4.99
-9%
-4.67
+6%
-4.74
-1%
-4.58
+3%
-2.11
+54%
-1.67
+21%
-0.23
+86%
0.15
N/A

See Also

Discover More