Implenia AG
SIX:IMPN

Watchlist Manager
Implenia AG Logo
Implenia AG
SIX:IMPN
Watchlist
Price: 74.9 CHF -0.4% Market Closed
Market Cap: 1.4B CHF

Relative Value

The Relative Value of one IMPN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 74.9 CHF, Implenia AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.4
vs History
1
vs Industry
53
Median 3Y
7.1
Median 5Y
6.2
Industry
16
Forward
14.4
vs History
4
vs Industry
16
Median 3Y
5.4
Median 5Y
1.7
Industry
9.2
vs History
1
vs Industry
27
Median 3Y
-2.3
Median 5Y
-2.1
Industry
14.8
vs History
1
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
vs History
1
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.4
vs History
1
vs Industry
85
Median 3Y
0.6
Median 5Y
0.5
Industry
5.6
vs History
7
vs Industry
62
Median 3Y
4.4
Median 5Y
3.3
Industry
10
Forward
5.2
vs History
11
vs Industry
41
Median 3Y
10.8
Median 5Y
6.5
Industry
13
Forward
10
vs History
4
vs Industry
17
Median 3Y
5.7
Median 5Y
1.9
Industry
10.6
vs History
1
vs Industry
30
Median 3Y
7.4
Median 5Y
-1.4
Industry
13.1
vs History
1
vs Industry
67
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

IMPN Competitors Multiples
Implenia AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Implenia AG
SIX:IMPN
1.4B CHF 0.4 13.9 6.2 14.7
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Implenia AG
SIX:IMPN
Average EV/EBITDA: 21.5
6.2
15%
0.4
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.8
9%
4.3
ES
Ferrovial SA
MAD:FER
38.8
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1