Interroll Holding AG
SIX:INRN

Watchlist Manager
Interroll Holding AG Logo
Interroll Holding AG
SIX:INRN
Watchlist
Price: 2 245 CHF 0.22% Market Closed
Market Cap: 1.9B CHF
Section:
 

Relative Value

The Relative Value of one INRN stock under the Base Case scenario is 2 282.2 CHF. Compared to the current market price of 2 245 CHF, Interroll Holding AG is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INRN Relative Value
Base Case
2 282.2 CHF
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
66
vs Industry
22
Median 3Y
3.6
Median 5Y
3.8
Industry
1.8
Forward
3.4
More Details
31.1
P/E
P/E
Price to Earnings
31.1
vs History
50
vs Industry
25
Median 3Y
30.5
Median 5Y
31.6
Industry
22.9
Forward
30.3
More Details
19.1
P/OCF
P/OCF
Price to OCF
19.1
vs History
76
vs Industry
28
Median 3Y
20.1
Median 5Y
22.3
Industry
15.5
More Details
23.2
P/FCFE
P/FCFE
Price to FCFE
23.2
vs History
90
vs Industry
25
Median 3Y
28.1
Median 5Y
42.3
Industry
21.9
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
85
vs Industry
18
Median 3Y
5
Median 5Y
5.6
Industry
2.1
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
69
vs Industry
25
Median 3Y
3.4
Median 5Y
3.6
Industry
1.9
Forward
3.1
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
73
vs Industry
50
Median 3Y
5.5
Median 5Y
6.1
Industry
6.8
More Details
17.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.1
vs History
66
vs Industry
29
Median 3Y
17.9
Median 5Y
18.5
Industry
13.3
Forward
16.9
More Details
22.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.2
vs History
61
vs Industry
27
Median 3Y
22.4
Median 5Y
23.2
Industry
17.6
Forward
21.8
More Details
17.2
EV/OCF
EV/OCF
Enterprise Value to OCF
17.2
vs History
77
vs Industry
31
Median 3Y
18.7
Median 5Y
21.5
Industry
15.7
More Details
20.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.3
vs History
60
vs Industry
25
Median 3Y
22
Median 5Y
22.6
Industry
19.6
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
65
vs Industry
8
Median 3Y
5.3
Median 5Y
5.7
Industry
1.5
More Details

Multiples Across Competitors

INRN Competitors Multiples
Interroll Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Interroll Holding AG
SIX:INRN
1.9B CHF 3.5 31.1 17.1 22.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.7 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
73.2B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.4B CHF 2.8 31.8 18.3 22.9
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
FI
Kone Oyj
OMXH:KNEBV
31.1B EUR 2.8 32.6 18.9 23.5
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Interroll Holding AG
SIX:INRN
Average EV/EBITDA: 15 636.8
17.1
9%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Interroll Holding AG
SIX:INRN
Average EV/EBIT: 19 127.5
22.2
11%
2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.5
10%
2.4
JP
Fanuc Corp
TSE:6954
29.7
N/A N/A

See Also

Summary
INRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
INRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INRN stock valuation using valuation multiples.
Wall Street Estimates
INRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.