Meier Tobler Group AG
SIX:MTG

Watchlist Manager
Meier Tobler Group AG Logo
Meier Tobler Group AG
SIX:MTG
Watchlist
Price: 40.05 CHF -2.2% Market Closed
Market Cap: 441.4m CHF

Relative Value

The Relative Value of one MTG stock under the Base Case scenario is 47.85 CHF. Compared to the current market price of 40.05 CHF, Meier Tobler Group AG is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTG Relative Value
Base Case
47.85 CHF
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9
Forward
0.9
vs History
11
vs Industry
42
Median 3Y
17
Median 5Y
17.3
Industry
22.8
Forward
19.3
vs History
4
vs Industry
41
Median 3Y
12.5
Median 5Y
11.1
Industry
15.9
vs History
19
vs Industry
21
Median 3Y
22.4
Median 5Y
-7.6
Industry
22.2
vs History
11
vs Industry
34
Median 3Y
2.6
Median 5Y
2.2
Industry
2.2
vs History
6
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
2
Forward
0.9
vs History
9
vs Industry
79
Median 3Y
1.8
Median 5Y
1.5
Industry
7
vs History
3
vs Industry
43
Median 3Y
9.1
Median 5Y
8.7
Industry
13.1
Forward
10.6
vs History
12
vs Industry
36
Median 3Y
14.3
Median 5Y
14.5
Industry
17.5
Forward
16.5
vs History
6
vs Industry
40
Median 3Y
12.9
Median 5Y
11.7
Industry
16.1
vs History
9
vs Industry
14
Median 3Y
42.2
Median 5Y
17.4
Industry
19.7
vs History
4
vs Industry
42
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

MTG Competitors Multiples
Meier Tobler Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Meier Tobler Group AG
SIX:MTG
464.2m CHF 0.9 22.6 11.7 18.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.3B USD 5.8 31.9 23.8 28.9
SE
Atlas Copco AB
STO:ATCO A
884.8B SEK 5.2 32.1 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Meier Tobler Group AG
SIX:MTG
Average EV/EBITDA: 15 637.2
11.7
9%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Meier Tobler Group AG
SIX:MTG
Average EV/EBIT: 19 128.5
18.1
11%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4