Meier Tobler Group AG
SIX:MTG

Watchlist Manager
Meier Tobler Group AG Logo
Meier Tobler Group AG
SIX:MTG
Watchlist
Price: 38.85 CHF -1.02%
Market Cap: 428.1m CHF

Relative Value

The Relative Value of one MTG stock under the Base Case scenario is 47.85 CHF. Compared to the current market price of 38.85 CHF, Meier Tobler Group AG is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTG Relative Value
Base Case
47.85 CHF
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9
Forward
0.9
vs History
15
vs Industry
42
Median 3Y
17
Median 5Y
17.3
Industry
22.8
Forward
18.7
vs History
14
vs Industry
41
Median 3Y
12.5
Median 5Y
11.1
Industry
15.9
vs History
23
vs Industry
21
Median 3Y
22.4
Median 5Y
-7.6
Industry
22.2
vs History
15
vs Industry
34
Median 3Y
2.6
Median 5Y
2.2
Industry
2.2
vs History
12
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
2
Forward
0.9
vs History
14
vs Industry
79
Median 3Y
1.8
Median 5Y
1.5
Industry
7
vs History
7
vs Industry
43
Median 3Y
9.1
Median 5Y
8.7
Industry
13.1
Forward
10.3
vs History
17
vs Industry
36
Median 3Y
14.3
Median 5Y
14.5
Industry
17.5
Forward
16
vs History
14
vs Industry
40
Median 3Y
12.9
Median 5Y
11.7
Industry
16.1
vs History
14
vs Industry
14
Median 3Y
42.2
Median 5Y
17.4
Industry
19.7
vs History
9
vs Industry
42
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

MTG Competitors Multiples
Meier Tobler Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Meier Tobler Group AG
SIX:MTG
450.3m CHF 0.9 21.9 11.4 17.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.4 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
915.2B SEK 5.3 33.2 21.1 26.6
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76B USD 4.8 25.1 18.4 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Meier Tobler Group AG
SIX:MTG
Average EV/EBITDA: 15 637.9
11.4
9%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.1
3%
7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Meier Tobler Group AG
SIX:MTG
Average EV/EBIT: 19 129.4
17.6
11%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.6
4%
6.6
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.2
4%
5
SE
Sandvik AB
STO:SAND
21.6
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
JP
Fanuc Corp
TSE:6954
33.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5