PSP Swiss Property AG
SIX:PSPN
Balance Sheet
Balance Sheet Decomposition
PSP Swiss Property AG
Current Assets | 197.3m |
Cash & Short-Term Investments | 141.9m |
Receivables | 24.6m |
Other Current Assets | 30.8m |
Non-Current Assets | 9.6B |
Long-Term Investments | 9.6B |
PP&E | 460k |
Other Non-Current Assets | 11.4m |
Current Liabilities | 591.4m |
Accounts Payable | 28.8m |
Accrued Liabilities | 94m |
Other Current Liabilities | 468.6m |
Non-Current Liabilities | 4B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 959.2m |
Balance Sheet
PSP Swiss Property AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
32
|
29
|
21
|
33
|
23
|
20
|
32
|
20
|
21
|
142
|
|
Cash Equivalents |
32
|
29
|
21
|
33
|
23
|
20
|
32
|
20
|
21
|
142
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
18
|
21
|
10
|
158
|
138
|
12
|
32
|
21
|
17
|
25
|
|
Accounts Receivables |
17
|
21
|
10
|
158
|
138
|
12
|
28
|
14
|
15
|
16
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
1
|
9
|
|
Inventory |
86
|
74
|
58
|
47
|
39
|
72
|
113
|
85
|
25
|
30
|
|
Other Current Assets |
0
|
3
|
2
|
7
|
1
|
7
|
5
|
3
|
3
|
1
|
|
Total Current Assets |
139
|
127
|
91
|
246
|
201
|
110
|
182
|
129
|
66
|
197
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
Note Receivable |
5
|
3
|
103
|
131
|
7
|
7
|
6
|
5
|
4
|
3
|
|
Long-Term Investments |
6 523
|
6 651
|
6 836
|
6 999
|
7 404
|
7 910
|
8 464
|
9 042
|
9 396
|
9 578
|
|
Other Long-Term Assets |
17
|
11
|
11
|
8
|
6
|
7
|
11
|
6
|
18
|
9
|
|
Total Assets |
6 685
N/A
|
6 792
+2%
|
7 041
+4%
|
7 384
+5%
|
7 619
+3%
|
8 036
+5%
|
8 665
+8%
|
9 182
+6%
|
9 484
+3%
|
9 787
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
27
|
36
|
24
|
21
|
21
|
23
|
26
|
27
|
24
|
29
|
|
Accrued Liabilities |
61
|
56
|
53
|
33
|
40
|
56
|
50
|
68
|
73
|
94
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
250
|
0
|
0
|
120
|
201
|
430
|
175
|
440
|
450
|
|
Other Current Liabilities |
15
|
15
|
10
|
3
|
503
|
363
|
7
|
7
|
18
|
18
|
|
Total Current Liabilities |
103
|
357
|
87
|
58
|
684
|
642
|
513
|
277
|
555
|
591
|
|
Long-Term Debt |
1 929
|
1 719
|
2 248
|
2 491
|
1 891
|
2 046
|
2 627
|
2 838
|
2 653
|
3 016
|
|
Deferred Income Tax |
743
|
763
|
772
|
799
|
856
|
867
|
914
|
1 033
|
1 071
|
950
|
|
Other Liabilities |
69
|
82
|
68
|
48
|
31
|
31
|
31
|
16
|
7
|
9
|
|
Total Liabilities |
2 844
N/A
|
2 921
+3%
|
3 175
+9%
|
3 396
+7%
|
3 462
+2%
|
3 586
+4%
|
4 086
+14%
|
4 163
+2%
|
4 285
+3%
|
4 566
+7%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
3 886
|
3 925
|
3 908
|
4 012
|
4 164
|
4 457
|
4 584
|
5 011
|
5 169
|
5 203
|
|
Unrealized Security Profit/Loss |
50
|
59
|
46
|
28
|
12
|
12
|
9
|
3
|
24
|
9
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Total Equity |
3 841
N/A
|
3 870
+1%
|
3 867
0%
|
3 989
+3%
|
4 157
+4%
|
4 450
+7%
|
4 579
+3%
|
5 019
+10%
|
5 198
+4%
|
5 221
+0%
|
|
Total Liabilities & Equity |
6 685
N/A
|
6 792
+2%
|
7 041
+4%
|
7 384
+5%
|
7 619
+3%
|
8 036
+5%
|
8 665
+8%
|
9 182
+6%
|
9 484
+3%
|
9 787
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|