Income Statement

Revenue

-5%

+27%

10Y

Currency: CHF

	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	30	0	0	0	0	0	(1)	0	(2)	0	(2)	0	0	0	(1)	13	28	42	55	55	53	51	50	49	48	48	46	47	46	46	46	44	43	41	38	37	34	32	31	32	32	32	31	30	30	29	29	28	27	27	27	27	26	25	24	23	22	22	21	20	20	19	19	18	16	15	14	13	13	12	12	12	12	12	12	13	14	19	24	29	32	33	35	35	0	0
Revenue	339 N/A	258 -24%	269 +4%	238 -11%	159 -33%	220 +39%	270 +22%	259 -4%	287 +11%	389 +35%	389 0%	452 +16%	411 -9%	477 +16%	470 -2%	472 +0%	441 -7%	443 +0%	393 -11%	401 +2%	395 -1%	406 +3%	394 -3%	391 -1%	374 -4%	366 -2%	452 +24%	454 +1%	568 +25%	568 0%	611 +7%	610 0%	581 -5%	580 0%	558 -4%	573 +3%	525 -8%	539 +3%	424 -21%	412 -3%	343 -17%	334 -2%	296 -11%	289 -2%	289 0%	289 +0%	315 +9%	325 +3%	285 -12%	276 -3%	244 -12%	235 -4%	282 +20%	302 +7%	378 +25%	377 0%	456 +21%	467 +2%	463 -1%	505 +9%	514 +2%	499 -3%	566 +13%	531 -6%	460 -13%	463 +1%	420 -9%	469 +12%	732 +56%	737 +1%	807 +10%	792 -2%	624 -21%	620 -1%	470 -24%	444 -6%	243 -45%	271 +12%	188 -31%	226 +20%	337 +49%	329 -2%	539 +64%	519 -4%	594 +14%	586 -1%
Gross Profit
Cost of Revenue	(11)	(10)	(12)	(14)	(18)	(21)	(24)	(26)	(25)	(28)	(29)	(36)	(30)	(37)	(32)	(32)	(30)	(29)	(29)	(28)	(28)	(28)	(29)	(27)	(27)	(28)	(28)	(29)	(29)	(29)	(25)	(25)	(24)	(25)	(27)	(27)	(28)	(25)	(27)	(26)	(26)	(26)	(25)	(24)	(24)	(23)	(23)	(22)	(24)	(24)	(23)	(24)	(24)	(25)	(26)	(24)	(25)	(24)	(26)	(25)	(25)	(25)	(24)	(25)	(24)	(20)	(20)	(20)	(21)	(25)	(27)	(25)	(25)	(25)	(25)	(25)	(22)	(21)	(21)	(21)	(23)	(22)	(22)	(21)	(21)	(21)
Gross Profit	328 N/A	248 -24%	256 +3%	224 -13%	141 -37%	199 +41%	245 +23%	233 -5%	263 +13%	361 +37%	360 0%	405 +12%	371 -8%	440 +19%	438 0%	441 +1%	412 -6%	414 +0%	365 -12%	373 +2%	368 -1%	378 +3%	365 -3%	364 0%	347 -5%	338 -3%	424 +25%	425 +0%	539 +27%	540 +0%	586 +9%	586 0%	557 -5%	555 0%	531 -4%	546 +3%	498 -9%	513 +3%	397 -23%	386 -3%	317 -18%	308 -3%	271 -12%	265 -2%	265 0%	266 +1%	292 +10%	303 +4%	261 -14%	253 -3%	221 -13%	211 -4%	258 +22%	277 +7%	352 +27%	352 +0%	432 +23%	442 +2%	437 -1%	480 +10%	490 +2%	475 -3%	541 +14%	506 -7%	436 -14%	443 +2%	400 -10%	449 +12%	710 +58%	711 +0%	780 +10%	766 -2%	598 -22%	594 -1%	445 -25%	419 -6%	221 -47%	250 +13%	167 -33%	205 +23%	314 +53%	307 -2%	518 +69%	498 -4%	573 +15%	565 -1%
Operating Income
Operating Expenses	(39)	(68)	(36)	(71)	(37)	(15)	(53)	(91)	(43)	(58)	(28)	(42)	(31)	(37)	(32)	(33)	(28)	(28)	(29)	(28)	(29)	(29)	(27)	(27)	(26)	(26)	(25)	(24)	(24)	(25)	(25)	(26)	(27)	(27)	(26)	(27)	(27)	(27)	(26)	(27)	(26)	(26)	(25)	(27)	(26)	(26)	(25)	(28)	(28)	(29)	(28)	(28)	(27)	(28)	(26)	(27)	(29)	(28)	(28)	(29)	(28)	(28)	(28)	(29)	(29)	(29)	(28)	(29)	(30)	(31)	(29)	(30)	(30)	(29)	(29)	(29)	(30)	(30)	(31)	(31)	(31)	(31)	(30)	(30)	(31)	(31)
Selling, General & Administrative	(38)	(36)	(35)	(36)	(36)	(44)	(52)	(47)	(40)	(33)	(27)	(34)	(29)	(35)	(30)	(30)	(27)	(26)	(28)	(27)	(28)	(28)	(27)	(26)	(25)	(25)	(24)	(24)	(24)	(24)	(25)	(26)	(26)	(27)	(26)	(26)	(26)	(26)	(26)	(26)	(26)	(26)	(25)	(26)	(25)	(25)	(25)	(27)	(28)	(28)	(28)	(27)	(27)	(27)	(26)	(26)	(28)	(27)	(27)	(28)	(27)	(27)	(27)	(27)	(27)	(27)	(28)	(28)	(29)	(30)	(28)	(29)	(28)	(28)	(28)	(28)	(28)	(29)	(30)	(30)	(30)	(30)	(29)	(29)	(30)	(30)
Depreciation & Amortization	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(3)	(3)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Other Operating Expenses	0	(32)	0	(35)	0	30	0	(42)	0	(22)	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	0	0	(0)	(0)	0	0	0	0	0	0	(0)	0	0	0	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0
Operating Income	289 N/A	180 -38%	220 +22%	152 -31%	104 -32%	184 +77%	192 +5%	142 -26%	220 +54%	303 +38%	333 +10%	374 +12%	350 -6%	403 +15%	406 +1%	407 +0%	383 -6%	386 +1%	335 -13%	344 +3%	339 -2%	349 +3%	338 -3%	337 0%	321 -5%	312 -3%	399 +28%	401 +0%	514 +28%	514 0%	560 +9%	559 0%	531 -5%	528 -1%	505 -4%	519 +3%	471 -9%	486 +3%	371 -24%	359 -3%	290 -19%	282 -3%	246 -13%	238 -3%	239 +0%	240 +1%	267 +11%	274 +3%	233 -15%	224 -4%	193 -14%	183 -5%	231 +26%	249 +8%	326 +31%	325 0%	403 +24%	414 +3%	409 -1%	451 +10%	462 +2%	447 -3%	514 +15%	477 -7%	407 -15%	415 +2%	372 -10%	420 +13%	680 +62%	680 +0%	751 +10%	736 -2%	569 -23%	565 -1%	417 -26%	389 -7%	191 -51%	220 +15%	136 -38%	173 +27%	283 +63%	276 -2%	488 +76%	468 -4%	542 +16%	535 -1%
Pre-Tax Income
Interest Income Expense	(30)	0	(34)	0	(35)	0	(46)	0	(51)	(26)	(53)	(63)	(51)	(65)	(55)	(55)	(56)	(55)	(56)	(53)	(52)	(51)	(49)	(48)	(48)	(48)	(46)	(47)	(47)	(46)	(45)	(43)	(42)	(39)	(38)	(36)	(33)	(31)	(31)	(31)	(31)	(31)	(31)	(30)	(30)	(29)	(30)	(28)	(27)	(27)	(27)	(27)	(26)	(25)	(25)	(24)	(23)	(22)	(23)	(21)	(20)	(20)	(20)	(18)	(16)	(14)	(14)	(12)	(12)	(11)	(12)	(11)	(11)	(12)	(12)	(12)	(14)	(18)	(23)	(27)	(31)	(33)	(34)	(35)	(35)	(35)
Non-Reccuring Items	0	0	0	0	0	(5)	53	(4)	(3)	(4)	(7)	0	(7)	(7)	(1)	0	(1)	(1)	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(1)	(1)	(0)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	0	1	0	1	0	10	0	8	0	3	0	1	0	1	0	0	0	2	0	0	0	0	0	0	0	0	0	1	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	(0)	0	0	(0)	0	(0)	0
Pre-Tax Income	258 N/A	180 -30%	187 +4%	152 -19%	69 -55%	179 +158%	208 +17%	138 -34%	173 +26%	273 +58%	275 +1%	311 +13%	293 -6%	331 +13%	351 +6%	353 +0%	327 -7%	330 +1%	281 -15%	291 +3%	287 -2%	299 +4%	289 -3%	289 +0%	273 -5%	265 -3%	353 +33%	354 +0%	469 +32%	468 0%	516 +10%	517 +0%	489 -5%	489 0%	467 -4%	484 +4%	438 -9%	455 +4%	339 -25%	327 -3%	259 -21%	250 -3%	214 -14%	208 -3%	208 0%	210 +1%	236 +12%	246 +4%	205 -17%	196 -4%	165 -16%	156 -5%	204 +31%	224 +10%	301 +34%	301 +0%	380 +26%	392 +3%	387 -1%	430 +11%	441 +3%	427 -3%	494 +16%	459 -7%	391 -15%	400 +2%	358 -11%	408 +14%	668 +64%	669 +0%	740 +11%	725 -2%	558 -23%	554 -1%	404 -27%	377 -7%	177 -53%	201 +14%	113 -44%	146 +29%	252 +72%	244 -3%	453 +86%	433 -4%	507 +17%	499 -2%
Net Income
Tax Provision	(46)	(27)	(35)	(25)	(10)	(23)	(25)	(22)	(30)	(58)	(53)	(59)	(46)	(53)	(67)	(67)	(68)	(68)	(57)	(61)	(58)	(61)	(61)	(61)	(59)	(58)	(77)	(77)	(102)	(102)	(112)	(111)	(105)	(104)	(99)	(102)	(90)	(93)	(68)	(66)	(51)	(48)	(39)	(39)	(40)	(41)	(49)	(50)	(40)	(38)	(30)	(28)	(40)	(28)	(44)	(44)	(60)	(79)	(78)	(82)	(33)	(27)	(40)	(37)	(75)	(78)	(66)	(75)	(126)	(126)	(145)	(141)	(107)	(106)	(74)	(68)	3	0	94	85	35	34	(78)	(79)	(94)	(91)
Income from Continuing Operations	211	153	153	127	59	155	183	116	143	215	222	252	247	278	285	285	260	262	224	231	229	238	228	228	214	207	276	277	366	366	404	405	385	385	368	382	348	362	271	262	208	201	175	170	168	169	188	196	164	158	135	128	164	197	257	257	321	312	308	348	409	399	453	422	316	322	292	333	542	543	595	584	451	448	330	309	180	201	208	232	287	278	375	355	413	408
Net Income (Common)	211 N/A	153 -27%	153 -1%	127 -17%	59 -53%	155 +162%	183 +18%	116 -37%	143 +23%	216 +51%	225 +4%	256 +13%	250 -2%	287 +15%	291 +1%	291 +0%	265 -9%	262 -1%	224 -14%	231 +3%	229 -1%	238 +4%	231 -3%	236 +2%	222 -6%	215 -3%	281 +30%	277 -1%	366 +32%	366 +0%	404 +10%	405 +0%	385 -5%	385 +0%	368 -4%	382 +4%	348 -9%	362 +4%	271 -25%	262 -3%	208 -21%	201 -3%	175 -13%	170 -3%	168 -1%	169 +1%	188 +11%	196 +5%	164 -16%	158 -4%	135 -15%	128 -5%	164 +29%	197 +20%	257 +31%	257 +0%	321 +25%	312 -3%	308 -1%	348 +13%	409 +18%	399 -2%	453 +14%	422 -7%	316 -25%	322 +2%	292 -9%	333 +14%	542 +63%	543 +0%	595 +10%	584 -2%	451 -23%	448 -1%	330 -26%	309 -6%	180 -42%	201 +12%	208 +3%	232 +12%	287 +24%	278 -3%	375 +35%	355 -5%	413 +16%	408 -1%
EPS (Diluted)	7.94 N/A	5.06 -36%	5.04 0%	4.22 -16%	1.96 -54%	4.16 +112%	4.49 +8%	2.63 -41%	3.2 +22%	4.76 +49%	4.94 +4%	5.72 +16%	5.74 +0%	6.75 +18%	6.7 -1%	6.86 +2%	6.25 -9%	6.16 -1%	5.29 -14%	5.53 +5%	5.52 0%	5.71 +3%	5.52 -3%	5.59 +1%	5.26 -6%	5.07 -4%	6.62 +31%	6.48 -2%	8.56 +32%	8.63 +1%	9.4 +9%	9.29 -1%	8.61 -7%	8.43 -2%	8.21 -3%	8.32 +1%	7.59 -9%	7.88 +4%	5.91 -25%	5.72 -3%	4.55 -20%	4.4 -3%	3.82 -13%	3.7 -3%	3.65 -1%	3.67 +1%	4.09 +11%	4.28 +5%	3.58 -16%	3.44 -4%	2.94 -15%	2.78 -5%	3.58 +29%	4.3 +20%	5.6 +30%	5.62 +0%	7 +25%	6.81 -3%	6.72 -1%	7.57 +13%	8.9 +18%	8.7 -2%	9.89 +14%	9.18 -7%	6.89 -25%	7.01 +2%	6.37 -9%	7.27 +14%	11.82 +63%	11.85 +0%	12.97 +9%	12.74 -2%	9.83 -23%	9.77 -1%	7.19 -26%	6.73 -6%	3.91 -42%	4.38 +12%	4.53 +3%	5.05 +11%	6.26 +24%	6.07 -3%	8.17 +35%	7.73 -5%	9 +16%	8.91 -1%

Income Statement Balance Sheet Cash Flow Statement

PSP Swiss Property AG
SIX:PSPN

Income Statement

Earnings Waterfall
PSP Swiss Property AG

Income Statement
PSP Swiss Property AG

See Also

Company

Help

Tools

Stocks

PSP Swiss Property AG SIX:PSPN

Income Statement

Earnings Waterfall PSP Swiss Property AG

Income Statement PSP Swiss Property AG

See Also

Company

Help

Tools

Stocks

PSP Swiss Property AG
SIX:PSPN

Earnings Waterfall
PSP Swiss Property AG

Income Statement
PSP Swiss Property AG