Rieter Holding AG
SIX:RIEN
Balance Sheet
Balance Sheet Decomposition
Rieter Holding AG
Current Assets | 641.5m |
Cash & Short-Term Investments | 135.9m |
Receivables | 219.7m |
Other Current Assets | 285.9m |
Non-Current Assets | 668.5m |
Long-Term Investments | 18.8m |
PP&E | 226.1m |
Intangibles | 303.7m |
Other Non-Current Assets | 119.9m |
Current Liabilities | 717.2m |
Accounts Payable | 101.5m |
Other Current Liabilities | 615.7m |
Non-Current Liabilities | 216.2m |
Long-Term Debt | 129m |
Other Non-Current Liabilities | 87.2m |
Balance Sheet
Rieter Holding AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
337
|
327
|
366
|
243
|
256
|
284
|
282
|
249
|
176
|
136
|
|
Cash |
271
|
311
|
346
|
217
|
211
|
257
|
249
|
226
|
175
|
135
|
|
Cash Equivalents |
66
|
16
|
20
|
27
|
46
|
28
|
33
|
23
|
1
|
1
|
|
Short-Term Investments |
109
|
8
|
7
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Total Receivables |
107
|
94
|
90
|
134
|
112
|
90
|
69
|
165
|
257
|
192
|
|
Accounts Receivables |
74
|
64
|
59
|
88
|
80
|
68
|
50
|
122
|
212
|
139
|
|
Other Receivables |
34
|
30
|
31
|
46
|
32
|
22
|
18
|
43
|
45
|
53
|
|
Inventory |
253
|
192
|
163
|
192
|
187
|
183
|
193
|
250
|
363
|
286
|
|
Other Current Assets |
16
|
12
|
28
|
28
|
22
|
9
|
12
|
55
|
48
|
28
|
|
Total Current Assets |
822
|
631
|
654
|
598
|
578
|
567
|
556
|
719
|
844
|
642
|
|
PP&E Net |
279
|
257
|
237
|
233
|
213
|
210
|
211
|
234
|
231
|
226
|
|
PP&E Gross |
279
|
257
|
237
|
233
|
213
|
210
|
211
|
234
|
231
|
226
|
|
Accumulated Depreciation |
495
|
485
|
477
|
500
|
486
|
448
|
442
|
458
|
424
|
413
|
|
Intangible Assets |
20
|
15
|
10
|
64
|
55
|
50
|
46
|
87
|
140
|
119
|
|
Goodwill |
0
|
0
|
0
|
44
|
44
|
44
|
44
|
92
|
194
|
184
|
|
Note Receivable |
1
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
11
|
4
|
|
Long-Term Investments |
5
|
9
|
8
|
6
|
17
|
17
|
17
|
18
|
18
|
21
|
|
Other Long-Term Assets |
82
|
89
|
89
|
100
|
95
|
94
|
91
|
287
|
104
|
114
|
|
Other Assets |
0
|
0
|
0
|
44
|
44
|
44
|
44
|
92
|
194
|
184
|
|
Total Assets |
1 209
N/A
|
1 001
-17%
|
998
0%
|
1 048
+5%
|
1 002
-4%
|
983
-2%
|
964
-2%
|
1 436
+49%
|
1 541
+7%
|
1 310
-15%
|
|
Liabilities | |||||||||||
Accounts Payable |
108
|
86
|
79
|
88
|
96
|
69
|
48
|
117
|
162
|
102
|
|
Accrued Liabilities |
68
|
60
|
56
|
81
|
54
|
44
|
33
|
59
|
102
|
88
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
112
|
149
|
201
|
257
|
115
|
|
Current Portion of Long-Term Debt |
168
|
14
|
9
|
7
|
0
|
2
|
3
|
9
|
5
|
83
|
|
Other Current Liabilities |
176
|
145
|
161
|
146
|
170
|
184
|
197
|
359
|
365
|
330
|
|
Total Current Liabilities |
520
|
306
|
305
|
323
|
321
|
411
|
428
|
745
|
891
|
717
|
|
Long-Term Debt |
106
|
108
|
100
|
107
|
107
|
2
|
91
|
202
|
199
|
129
|
|
Deferred Income Tax |
36
|
37
|
34
|
45
|
41
|
35
|
31
|
35
|
37
|
38
|
|
Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
106
|
107
|
98
|
116
|
88
|
66
|
63
|
59
|
54
|
49
|
|
Total Liabilities |
768
N/A
|
559
-27%
|
539
-4%
|
591
+10%
|
556
-6%
|
514
-8%
|
613
+19%
|
1 041
+70%
|
1 181
+14%
|
933
-21%
|
|
Equity | |||||||||||
Common Stock |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
Retained Earnings |
487
|
519
|
546
|
538
|
548
|
574
|
473
|
515
|
517
|
582
|
|
Unrealized Security Profit/Loss |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
17
|
26
|
26
|
25
|
31
|
24
|
28
|
27
|
25
|
23
|
|
Other Equity |
53
|
78
|
84
|
80
|
94
|
105
|
119
|
116
|
155
|
206
|
|
Total Equity |
441
N/A
|
443
+0%
|
460
+4%
|
457
-1%
|
446
-2%
|
469
+5%
|
351
-25%
|
396
+13%
|
360
-9%
|
377
+5%
|
|
Total Liabilities & Equity |
1 209
N/A
|
1 001
-17%
|
998
0%
|
1 048
+5%
|
1 002
-4%
|
983
-2%
|
964
-2%
|
1 436
+49%
|
1 541
+7%
|
1 310
-15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
4
|
5
|
4
|
4
|
4
|
4
|