Starrag Group Holding AG
SIX:STGN

Watchlist Manager
Starrag Group Holding AG Logo
Starrag Group Holding AG
SIX:STGN
Watchlist
Price: 31 CHF -1.59% Market Closed
Market Cap: 168.6m CHF

Relative Value

The Relative Value of one STGN stock under the Base Case scenario is 69.72 CHF. Compared to the current market price of 31 CHF, Starrag Group Holding AG is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STGN Relative Value
Base Case
69.72 CHF
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.3
vs History
vs Industry
54
Median 3Y
11.1
Median 5Y
-27.9
Industry
22.8
Forward
8.8
vs History
84
vs Industry
30
Median 3Y
12.4
Median 5Y
11.8
Industry
15.9
vs History
55
vs Industry
16
Median 3Y
9.2
Median 5Y
6
Industry
22.2
vs History
95
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
vs History
92
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.3
vs History
92
vs Industry
88
Median 3Y
0.8
Median 5Y
0.7
Industry
7
vs History
44
vs Industry
62
Median 3Y
5.6
Median 5Y
7
Industry
13.1
Forward
4.2
vs History
25
vs Industry
60
Median 3Y
8.2
Median 5Y
8.3
Industry
17.5
Forward
7.1
vs History
80
vs Industry
32
Median 3Y
10.7
Median 5Y
8.9
Industry
16.1
vs History
61
vs Industry
27
Median 3Y
2.9
Median 5Y
12.1
Industry
19.7
vs History
92
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

STGN Competitors Multiples
Starrag Group Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Starrag Group Holding AG
SIX:STGN
169.4m CHF 0.4 -44.9 7.3 22.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
CH
Starrag Group Holding AG
SIX:STGN
Average P/E: 36 397
Negative Multiple: -44.9
32%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.5
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Starrag Group Holding AG
SIX:STGN
Average EV/EBITDA: 15 636.8
7.3
19%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Starrag Group Holding AG
SIX:STGN
Average EV/EBIT: 19 128.9
22.9
28%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4