Swiss Steel Holding AG
SIX:STLN
Swiss Steel Holding AG
SIX:STLN
Price:
1.3
CHF
11.11%
Market Closed
Market Cap:
CHf40m
Balance Sheet
Balance Sheet Decomposition
Swiss Steel Holding AG
Swiss Steel Holding AG
Balance Sheet Decomposition is not available for
Swiss Steel Holding AG
Swiss Steel Holding AG
Balance Sheet
Swiss Steel Holding AG
Swiss Steel Holding AG
Currency: EUR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
6
|
6
|
13
|
19
|
59
|
38
|
47
|
174
|
54
|
101
|
51
|
68
|
72
|
53
|
44
|
47
|
53
|
54
|
75
|
89
|
71
|
55
|
32
|
|
| Cash Equivalents |
4
|
6
|
6
|
13
|
19
|
59
|
38
|
47
|
174
|
54
|
101
|
51
|
68
|
72
|
53
|
44
|
47
|
53
|
54
|
75
|
89
|
71
|
55
|
32
|
|
| Short-Term Investments |
8
|
9
|
8
|
13
|
30
|
80
|
98
|
4
|
6
|
13
|
12
|
3
|
2
|
2
|
0
|
0
|
0
|
3
|
7
|
8
|
4
|
6
|
3
|
1
|
|
| Total Receivables |
52
|
63
|
68
|
95
|
236
|
499
|
382
|
547
|
326
|
520
|
561
|
475
|
486
|
496
|
374
|
366
|
422
|
567
|
440
|
419
|
542
|
584
|
435
|
371
|
|
| Accounts Receivables |
52
|
63
|
68
|
95
|
236
|
499
|
382
|
504
|
314
|
484
|
519
|
444
|
451
|
440
|
332
|
333
|
384
|
479
|
371
|
347
|
479
|
497
|
364
|
321
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
12
|
35
|
42
|
31
|
35
|
56
|
43
|
33
|
38
|
88
|
69
|
72
|
63
|
87
|
71
|
50
|
|
| Inventory |
72
|
72
|
70
|
105
|
446
|
898
|
1 109
|
1 054
|
655
|
900
|
992
|
870
|
823
|
919
|
664
|
630
|
698
|
1 012
|
766
|
650
|
1 000
|
1 056
|
805
|
682
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
26
|
5
|
8
|
49
|
39
|
15
|
11
|
10
|
14
|
15
|
7
|
12
|
19
|
8
|
16
|
7
|
18
|
101
|
57
|
12
|
|
| Total Current Assets |
135
|
150
|
152
|
226
|
757
|
1 540
|
1 635
|
1 701
|
1 199
|
1 501
|
1 676
|
1 409
|
1 393
|
1 503
|
1 099
|
1 052
|
1 186
|
1 642
|
1 284
|
1 158
|
1 652
|
1 818
|
1 355
|
1 098
|
|
| PP&E Net |
137
|
133
|
118
|
126
|
302
|
464
|
693
|
830
|
836
|
883
|
901
|
899
|
863
|
869
|
906
|
889
|
825
|
785
|
592
|
503
|
532
|
517
|
522
|
516
|
|
| PP&E Gross |
137
|
133
|
118
|
126
|
302
|
464
|
693
|
830
|
836
|
883
|
901
|
899
|
863
|
869
|
906
|
889
|
825
|
785
|
592
|
503
|
532
|
517
|
522
|
516
|
|
| Accumulated Depreciation |
458
|
483
|
464
|
482
|
1 247
|
1 470
|
1 502
|
1 579
|
1 634
|
1 781
|
1 861
|
1 949
|
2 014
|
2 103
|
2 156
|
2 308
|
2 314
|
2 493
|
2 844
|
2 935
|
3 028
|
3 107
|
3 199
|
3 112
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
9
|
36
|
36
|
35
|
42
|
38
|
33
|
29
|
30
|
25
|
25
|
26
|
22
|
19
|
17
|
16
|
18
|
25
|
23
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
5
|
6
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
2
|
3
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
2
|
18
|
16
|
10
|
12
|
10
|
7
|
8
|
18
|
6
|
11
|
12
|
14
|
|
| Long-Term Investments |
5
|
5
|
4
|
12
|
2
|
78
|
70
|
70
|
63
|
19
|
5
|
4
|
2
|
3
|
2
|
2
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
25
|
84
|
106
|
104
|
67
|
69
|
85
|
64
|
64
|
62
|
69
|
14
|
18
|
20
|
21
|
20
|
24
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
5
|
6
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
278
N/A
|
290
+4%
|
276
-5%
|
365
+32%
|
1 064
+191%
|
2 091
+97%
|
2 466
+18%
|
2 670
+8%
|
2 222
-17%
|
2 558
+15%
|
2 731
+7%
|
2 416
-12%
|
2 378
-2%
|
2 510
+6%
|
2 109
-16%
|
2 047
-3%
|
2 113
+3%
|
2 532
+20%
|
1 919
-24%
|
1 716
-11%
|
2 227
+30%
|
2 386
+7%
|
1 933
-19%
|
1 676
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
38
|
48
|
50
|
96
|
173
|
393
|
411
|
355
|
222
|
357
|
446
|
309
|
324
|
366
|
305
|
348
|
397
|
559
|
364
|
299
|
438
|
440
|
343
|
234
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
80
|
58
|
57
|
61
|
49
|
86
|
98
|
78
|
68
|
65
|
78
|
75
|
60
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
447
|
155
|
329
|
1 034
|
231
|
313
|
306
|
266
|
219
|
199
|
177
|
186
|
241
|
553
|
184
|
232
|
430
|
304
|
216
|
|
| Other Current Liabilities |
48
|
46
|
40
|
40
|
362
|
253
|
324
|
191
|
125
|
82
|
94
|
106
|
107
|
114
|
90
|
73
|
69
|
139
|
105
|
120
|
135
|
174
|
168
|
125
|
|
| Total Current Liabilities |
87
|
94
|
89
|
136
|
535
|
1 093
|
890
|
875
|
1 381
|
736
|
932
|
779
|
754
|
761
|
643
|
683
|
750
|
1 016
|
1 091
|
667
|
884
|
1 118
|
875
|
615
|
|
| Long-Term Debt |
64
|
65
|
51
|
61
|
23
|
181
|
590
|
706
|
57
|
750
|
648
|
645
|
411
|
439
|
323
|
282
|
297
|
456
|
283
|
522
|
567
|
480
|
574
|
523
|
|
| Deferred Income Tax |
1
|
1
|
2
|
4
|
38
|
0
|
0
|
48
|
9
|
10
|
29
|
32
|
37
|
40
|
44
|
47
|
30
|
16
|
7
|
4
|
4
|
8
|
5
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
2
|
3
|
83
|
83
|
83
|
5
|
8
|
9
|
11
|
13
|
8
|
10
|
9
|
7
|
7
|
7
|
7
|
6
|
6
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
147
|
247
|
272
|
223
|
248
|
267
|
277
|
319
|
286
|
369
|
348
|
368
|
319
|
337
|
354
|
357
|
324
|
249
|
245
|
215
|
|
| Total Liabilities |
152
N/A
|
161
+6%
|
142
-12%
|
201
+42%
|
746
+270%
|
1 523
+104%
|
1 755
+15%
|
1 935
+10%
|
1 777
-8%
|
1 845
+4%
|
1 892
+3%
|
1 784
-6%
|
1 497
-16%
|
1 620
+8%
|
1 371
-15%
|
1 387
+1%
|
1 406
+1%
|
1 834
+30%
|
1 742
-5%
|
1 557
-11%
|
1 785
+15%
|
1 862
+4%
|
1 705
-8%
|
1 359
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
93
|
95
|
88
|
89
|
121
|
193
|
193
|
193
|
193
|
262
|
298
|
298
|
379
|
379
|
379
|
379
|
379
|
379
|
379
|
222
|
361
|
361
|
361
|
446
|
|
| Retained Earnings |
31
|
34
|
45
|
74
|
192
|
383
|
544
|
585
|
288
|
465
|
556
|
387
|
546
|
595
|
426
|
346
|
391
|
280
|
250
|
107
|
30
|
108
|
194
|
174
|
|
| Unrealized Security Profit/Loss |
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
5
|
9
|
26
|
43
|
36
|
14
|
14
|
53
|
44
|
83
|
67
|
65
|
61
|
41
|
49
|
45
|
51
|
55
|
61
|
45
|
|
| Total Equity |
126
N/A
|
129
+3%
|
134
+3%
|
164
+23%
|
318
+95%
|
568
+78%
|
711
+25%
|
735
+3%
|
445
-39%
|
712
+60%
|
839
+18%
|
632
-25%
|
881
+39%
|
890
+1%
|
738
-17%
|
660
-11%
|
707
+7%
|
698
-1%
|
177
-75%
|
159
-10%
|
442
+178%
|
524
+19%
|
229
-56%
|
317
+39%
|
|
| Total Liabilities & Equity |
278
N/A
|
290
+4%
|
276
-5%
|
365
+32%
|
1 064
+191%
|
2 091
+97%
|
2 466
+18%
|
2 670
+8%
|
2 222
-17%
|
2 558
+15%
|
2 731
+7%
|
2 416
-12%
|
2 378
-2%
|
2 510
+6%
|
2 109
-16%
|
2 047
-3%
|
2 113
+3%
|
2 532
+20%
|
1 919
-24%
|
1 716
-11%
|
2 227
+30%
|
2 386
+7%
|
1 933
-19%
|
1 676
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
122
|
122
|
122
|
122
|
127
|
265
|
265
|
265
|
265
|
410
|
461
|
461
|
945
|
945
|
945
|
961
|
960
|
959
|
989
|
2 095
|
15
|
15
|
15
|
31
|
|
Switch to:
Switch to:
See Also
Discover More
