Swiss Steel Holding AG
SIX:STLN

Watchlist Manager
Swiss Steel Holding AG Logo
Swiss Steel Holding AG
SIX:STLN
Watchlist
Price: 1.3 CHF 11.11%
Market Cap: 40m CHF

Relative Value

The Relative Value of one STLN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 1.3 CHF, Swiss Steel Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
98
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
Forward
0
vs History
vs Industry
11
Median 3Y
-0.3
Median 5Y
-0.8
Industry
19.3
Forward
136.6
vs History
vs Industry
33
Median 3Y
1.7
Median 5Y
-0.3
Industry
11.2
vs History
vs Industry
1
Median 3Y
-0.3
Median 5Y
-6.3
Industry
18.5
vs History
84
vs Industry
86
Median 3Y
0.5
Median 5Y
1
Industry
2.2
vs History
80
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
2.5
Forward
0.1
vs History
76
vs Industry
48
Median 3Y
3.4
Median 5Y
4.2
Industry
8.5
vs History
vs Industry
21
Median 3Y
-4.7
Median 5Y
4.8
Industry
12.6
Forward
2.9
vs History
vs Industry
2
Median 3Y
-2.5
Median 5Y
-2.5
Industry
15.2
Forward
5.2
vs History
vs Industry
13
Median 3Y
4.9
Median 5Y
-3.7
Industry
12.6
vs History
vs Industry
13
Median 3Y
-2.5
Median 5Y
-13
Industry
16.9
vs History
88
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

STLN Competitors Multiples
Swiss Steel Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Swiss Steel Holding AG
SIX:STLN
40m CHF 0 -0.2 -4.7 -2.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
325.8B BRL 1.5 10.8 5.1 6.6
AU
Fortescue Metals Group Ltd
ASX:FMG
69.9B AUD 3 13.9 9.3 9.3
AU
Fortescue Ltd
XMUN:FVJ
40.5B EUR 3 14 9.3 9.3
US
Nucor Corp
NYSE:NUE
37.7B USD 1.2 22.9 10.5 16.6
LU
ArcelorMittal SA
AEX:MT
31.1B EUR 0.6 14 6.7 12.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.1 10 16.1
US
Steel Dynamics Inc
NASDAQ:STLD
24.7B USD 1.4 21.9 14.3 19.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.1B CNY 0.5 16.8 16.2 16.2
P/E Multiple
Earnings Growth PEG
CH
Swiss Steel Holding AG
SIX:STLN
Average P/E: 21.6
Negative Multiple: -0.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
10.8
16%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.9
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
14
-6%
N/A
US
Nucor Corp
NYSE:NUE
22.9
15%
1.5
LU
ArcelorMittal SA
AEX:MT
14
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
46.9
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
33.1
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
21.9
13%
1.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.8
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Swiss Steel Holding AG
SIX:STLN
Average EV/EBITDA: 10.5
Negative Multiple: -4.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
10%
0.9
US
Nucor Corp
NYSE:NUE
10.5
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.3
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Swiss Steel Holding AG
SIX:STLN
Average EV/EBIT: 14.2
Negative Multiple: -2.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.6
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.6
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.9
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
19.8
14%
1.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
24%
0.7