First Time Loading...

Straumann Holding AG
SIX:STMN

Watchlist Manager
Straumann Holding AG Logo
Straumann Holding AG
SIX:STMN
Watchlist
Price: 117 CHF -1.6% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

504m
+13%
Operating Cash Flow
Growth Rates:
1 Year
+21%
3 Years
+34%
5 Years
+82%
7 Years
+173%
10 Years
+233%
-349.3m
+11%
Investing Cash Flow
Growth Rates:
1 Year
+20%
3 Years
-141%
5 Years
-75%
7 Years
-319%
10 Years
-458%
-424.4m
-142%
Financing Cash Flow
Growth Rates:
1 Year
-175%
3 Years
-
5 Years
-447%
7 Years
-65%
10 Years
-

Cash Flow Statement
Straumann Holding AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
98
118
127
140
156
167
175
192
177
170
8
(8)
146
144
131
88
71
77
36
46
101
116
158
88
72
207
230
236
282
274
278
291
308
68
92
361
399
490
435
376
247
Depreciation & Amortization
23
26
29
26
25
31
39
41
42
54
61
55
53
52
47
42
37
34
35
34
31
29
28
27
35
34
32
35
40
46
52
72
93
111
99
106
103
97
163
168
130
Change in Deffered Taxes
2
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
(3)
(2)
2
4
3
5
8
34
52
209
201
40
45
36
57
42
17
56
45
39
58
1
58
86
(5)
(4)
2
(9)
39
54
49
74
213
216
152
113
63
107
129
290
Cash Taxes Paid
11
12
20
22
23
26
28
22
18
48
49
20
14
13
33
37
14
21
23
19
18
18
20
22
26
27
29
28
26
35
40
49
35
21
57
84
61
93
105
88
80
Cash Interest Paid
1
1
1
0
1
1
1
1
7
8
3
2
1
1
1
1
1
1
1
1
2
5
4
4
4
5
5
5
6
7
9
14
14
11
14
12
14
14
14
15
16
Change in Working Capital
(5)
(13)
(9)
(31)
(40)
(57)
(43)
(32)
(26)
(78)
(79)
(4)
6
(13)
(38)
(43)
(10)
(15)
(12)
1
(20)
(49)
(41)
(12)
(7)
(45)
(73)
(78)
(96)
(113)
(107)
(114)
(97)
(67)
(31)
(46)
(55)
(191)
(290)
(226)
(163)
Cash from Operating Activities
118
N/A
126
+7%
146
+16%
142
-2%
145
+2%
143
-1%
176
+23%
209
+19%
227
+9%
197
-13%
199
+1%
244
+23%
245
+0%
228
-7%
176
-23%
143
-18%
140
-2%
113
-20%
115
+2%
126
+10%
152
+20%
154
+2%
146
-5%
164
+12%
186
+13%
192
+4%
185
-4%
194
+5%
217
+12%
246
+13%
277
+12%
298
+8%
378
+27%
311
-18%
377
+21%
573
+52%
560
-2%
469
-16%
415
-11%
446
+8%
504
+13%
Investing Cash Flow
Capital Expenditures
(23)
(20)
(35)
(48)
(61)
(58)
(42)
(35)
(43)
(62)
(55)
(37)
(31)
(25)
(22)
(23)
(19)
(19)
(19)
(16)
(13)
(12)
(19)
(29)
(35)
(32)
(47)
(66)
(73)
(85)
(110)
(139)
(150)
(126)
(82)
(81)
(121)
(161)
(195)
(194)
(189)
Other Items
(62)
(12)
(31)
(93)
(61)
5
(3)
(124)
(207)
(112)
(34)
(2)
0
(0)
(0)
(7)
(6)
(219)
(266)
(46)
(50)
(78)
(7)
11
(13)
(17)
(37)
(27)
(219)
(237)
(90)
(118)
(87)
(50)
(63)
(61)
(54)
(123)
(239)
(199)
(160)
Cash from Investing Activities
(85)
N/A
(32)
+62%
(66)
-107%
(141)
-113%
(122)
+13%
(53)
+57%
(45)
+14%
(159)
-253%
(250)
-57%
(174)
+30%
(90)
+48%
(39)
+56%
(31)
+21%
(25)
+18%
(22)
+12%
(30)
-32%
(26)
+14%
(238)
-828%
(286)
-20%
(62)
+78%
(63)
-1%
(90)
-44%
(26)
+71%
(18)
+30%
(48)
-166%
(49)
-1%
(83)
-71%
(93)
-12%
(293)
-214%
(322)
-10%
(199)
+38%
(257)
-29%
(237)
+8%
(176)
+26%
(145)
+18%
(142)
+2%
(175)
-23%
(283)
-62%
(435)
-54%
(393)
+10%
(349)
+11%
Financing Cash Flow
Net Issuance of Common Stock
2
4
2
7
8
9
(10)
(17)
2
2
2
3
13
14
3
(2)
(31)
(29)
(5)
(7)
14
18
13
13
14
19
(193)
(201)
258
260
1
0
0
(4)
(4)
4
4
6
2
(29)
(18)
Net Issuance of Debt
15
(44)
(29)
(14)
(14)
0
0
124
121
(85)
(72)
(41)
(51)
(1)
(1)
(0)
0
0
1
200
200
0
0
0
0
0
0
2
1
(1)
(1)
38
(26)
158
250
13
(34)
(41)
(34)
(18)
(278)
Cash Paid for Dividends
(17)
(48)
(48)
(31)
(31)
(39)
(39)
(47)
(47)
(58)
(58)
(58)
(58)
(59)
(59)
(59)
(59)
(58)
(58)
(58)
(58)
(58)
(58)
(59)
(59)
(63)
(63)
(65)
(65)
(75)
(75)
(83)
(83)
(91)
(91)
(91)
(91)
(107)
(107)
(127)
(127)
Other
0
0
0
0
0
0
(5)
0
(36)
(40)
(7)
(3)
0
0
0
0
0
(1)
(1)
0
0
1
0
(230)
(230)
0
(0)
(0)
(1)
(1)
(2)
(50)
(48)
(0)
(1)
(11)
(10)
(15)
(15)
(0)
(0)
Cash from Financing Activities
(0)
N/A
(88)
-22 000%
(75)
+15%
(38)
+49%
(37)
+4%
(30)
+18%
(54)
-79%
55
N/A
40
-27%
(182)
N/A
(136)
+25%
(100)
+27%
(96)
+3%
(45)
+53%
(56)
-24%
(61)
-9%
(90)
-46%
(88)
+2%
(64)
+28%
135
N/A
156
+15%
(39)
N/A
(45)
-14%
(277)
-515%
(275)
+1%
(44)
+84%
(257)
-482%
(265)
-3%
193
N/A
182
-5%
(78)
N/A
(95)
-22%
(156)
-65%
63
N/A
153
+145%
(85)
N/A
(131)
-54%
(158)
-20%
(154)
+2%
(176)
-14%
(424)
-142%
Change in Cash
Effect of Foreign Exchange Rates
0
(3)
(0)
3
1
(2)
0
1
1
(5)
(16)
(6)
(4)
(15)
(9)
(6)
3
4
(2)
1
(1)
(2)
0
(3)
(4)
1
1
(1)
1
(0)
(3)
(2)
(3)
(8)
(13)
(0)
(6)
(18)
(11)
(10)
(16)
Net Change in Cash
33
N/A
3
-91%
4
+31%
(34)
N/A
(13)
+62%
58
N/A
78
+33%
107
+38%
18
-83%
(164)
N/A
(42)
+74%
99
N/A
114
+15%
142
+25%
88
-38%
46
-48%
28
-40%
(208)
N/A
(237)
-13%
200
N/A
243
+22%
23
-91%
76
+233%
(134)
N/A
(141)
-5%
100
N/A
(154)
N/A
(165)
-7%
118
N/A
107
-10%
(3)
N/A
(55)
-1 660%
(18)
+67%
190
N/A
372
+96%
345
-7%
248
-28%
9
-96%
(184)
N/A
(132)
+29%
(286)
-117%
Free Cash Flow
Free Cash Flow
95
N/A
106
+11%
110
+4%
94
-14%
84
-11%
85
+1%
134
+57%
174
+30%
185
+6%
135
-27%
143
+6%
207
+44%
214
+3%
202
-5%
154
-24%
121
-22%
121
+0%
94
-22%
95
+1%
110
+15%
139
+26%
142
+2%
127
-10%
135
+6%
150
+12%
160
+7%
138
-14%
128
-7%
144
+12%
162
+12%
167
+4%
160
-5%
229
+43%
185
-19%
295
+59%
492
+67%
439
-11%
308
-30%
220
-29%
253
+15%
315
+25%

See Also

Summary
STMN intrinsic value, competitors valuation, and company profile.
DCF Valuation
STMN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STMN stock valuation using valuation multiples.
Wall Street Estimates
STMN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STMN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.