Straumann Holding AG
SIX:STMN
Straumann Holding AG
SIX:STMN
Price:
99.1
CHF
-0.5%
Market Cap:
CHf15.8B
Income Statement
Earnings Waterfall
Straumann Holding AG
Straumann Holding AG
Income Statement
Straumann Holding AG
Straumann Holding AG
Currency: CHF
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
17
|
0
|
15
|
0
|
17
|
0
|
17
|
0
|
15
|
0
|
21
|
0
|
|
| Revenue |
1 596
N/A
|
1 421
-11%
|
1 426
+0%
|
1 806
+27%
|
2 022
+12%
|
2 215
+10%
|
2 321
+5%
|
2 286
-1%
|
2 277
0%
|
2 406
+6%
|
2 504
+4%
|
2 579
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(391)
|
(397)
|
(388)
|
(446)
|
(482)
|
(531)
|
(565)
|
(566)
|
(581)
|
(653)
|
(716)
|
(742)
|
|
| Gross Profit |
1 205
N/A
|
1 024
-15%
|
1 038
+1%
|
1 360
+31%
|
1 540
+13%
|
1 684
+9%
|
1 756
+4%
|
1 720
-2%
|
1 695
-1%
|
1 753
+3%
|
1 788
+2%
|
1 837
+3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(793)
|
(890)
|
(726)
|
(851)
|
(999)
|
(1 096)
|
(1 207)
|
(1 177)
|
(1 059)
|
(1 100)
|
(1 137)
|
(1 184)
|
|
| Selling, General & Administrative |
(798)
|
(908)
|
(719)
|
(858)
|
(993)
|
(1 102)
|
(1 158)
|
(1 184)
|
(1 065)
|
(1 109)
|
(1 152)
|
(1 196)
|
|
| Depreciation & Amortization |
0
|
0
|
(12)
|
0
|
(11)
|
0
|
(53)
|
(4)
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
5
|
17
|
5
|
7
|
5
|
5
|
5
|
11
|
16
|
9
|
15
|
13
|
|
| Operating Income |
412
N/A
|
134
-67%
|
312
+133%
|
509
+63%
|
541
+6%
|
588
+9%
|
549
-7%
|
543
-1%
|
637
+17%
|
653
+3%
|
650
0%
|
653
+0%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(27)
|
(40)
|
(32)
|
(78)
|
(64)
|
(14)
|
(37)
|
(59)
|
(50)
|
(26)
|
(41)
|
(63)
|
|
| Non-Reccuring Items |
(19)
|
0
|
(166)
|
0
|
0
|
0
|
(14)
|
(26)
|
(39)
|
(29)
|
(49)
|
(63)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
|
| Pre-Tax Income |
365
N/A
|
94
-74%
|
114
+21%
|
431
+278%
|
477
+11%
|
574
+20%
|
498
-13%
|
458
-8%
|
547
+20%
|
597
+9%
|
560
-6%
|
527
-6%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(57)
|
(27)
|
(22)
|
(70)
|
(78)
|
(84)
|
(64)
|
(63)
|
(98)
|
(105)
|
(100)
|
(98)
|
|
| Income from Continuing Operations |
308
|
68
|
92
|
361
|
399
|
490
|
435
|
395
|
449
|
492
|
459
|
429
|
|
| Income to Minority Interest |
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
306
N/A
|
68
-78%
|
91
+35%
|
173
+89%
|
396
+129%
|
489
+23%
|
435
-11%
|
375
-14%
|
246
-34%
|
271
+10%
|
388
+43%
|
394
+2%
|
|
| EPS (Diluted) |
1.93
N/A
|
4.27
+121%
|
0.57
-87%
|
1.08
+89%
|
2.48
+130%
|
3.05
+23%
|
2.72
-11%
|
2.35
-14%
|
1.54
-34%
|
1.69
+10%
|
2.43
+44%
|
2.47
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
