Sulzer AG banner

Relative Value

The Relative Value of one SUN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 177.4 CHF, Sulzer AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SUN Competitors Multiples
Sulzer AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Sulzer AG
SIX:SUN
6B CHF 1.6 21.6 10.9 14
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
123.3B USD 6 34.9 26.3 30.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.2T JPY 3.6 60.4 29.8 43.7
SE
Atlas Copco AB
STO:ATCO A
927.9B SEK 5.5 35 21.4 27.4
US
Illinois Tool Works Inc
NYSE:ITW
84.3B USD 5.3 27.6 19.6 21.4
US
Barnes Group Inc
NYSE:B
78B USD 4.6 15.7 7.7 9.5
SE
Sandvik AB
STO:SAND
478.4B SEK 4 32.5 18 24.4
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.6 19.5 24.3
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.6 39.3 25.5 32.3
P/E Multiple
Earnings Growth PEG
CH
Sulzer AG
SIX:SUN
Average P/E: 33 860.5
21.6
12%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
34.9
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
60.4
21%
2.9
SE
Atlas Copco AB
STO:ATCO A
35
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
27.6
9%
3.1
US
Barnes Group Inc
NYSE:B
15.7
9%
1.7
SE
Sandvik AB
STO:SAND
32.5
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
33.6
10%
3.4
JP
Fanuc Corp
TSE:6954
39.3
12%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Sulzer AG
SIX:SUN
Average EV/EBITDA: 16 063.4
10.9
7%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.3
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.8
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.4
10%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
19.6
6%
3.3
US
Barnes Group Inc
NYSE:B
7.7
14%
0.5
SE
Sandvik AB
STO:SAND
18
8%
2.3
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Sulzer AG
SIX:SUN
Average EV/EBIT: 19 651.4
14
9%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.4
10%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
21.4
6%
3.6
US
Barnes Group Inc
NYSE:B
9.5
16%
0.6
SE
Sandvik AB
STO:SAND
24.4
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.3
10%
2.4
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A