Sulzer AG
SIX:SUN

Watchlist Manager
Sulzer AG Logo
Sulzer AG
SIX:SUN
Watchlist
Price: 154.6 CHF 0.52%
Market Cap: 5.3B CHF
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SUN stock under the Base Case scenario is 136.64 CHF. Compared to the current market price of 154.6 CHF, Sulzer AG is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUN Relative Value
Base Case
136.64 CHF
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
1
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
Forward
1.4
More Details
19.8
P/E
P/E
Price to Earnings
19.8
vs History
20
vs Industry
35
Median 3Y
16.7
Median 5Y
16.7
Industry
20.5
Forward
16.5
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
20
vs Industry
32
Median 3Y
13.8
Median 5Y
9.7
Industry
14.4
More Details
28.5
P/FCFE
P/FCFE
Price to FCFE
28.5
vs History
11
vs Industry
21
Median 3Y
-17.1
Median 5Y
3.2
Industry
20.2
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
1
vs Industry
15
Median 3Y
3.1
Median 5Y
2.2
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
1
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
1.3
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
1
vs Industry
54
Median 3Y
2.8
Median 5Y
2.6
Industry
6.1
More Details
9.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.5
vs History
6
vs Industry
43
Median 3Y
7.2
Median 5Y
7
Industry
12
Forward
8.7
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
20
vs Industry
44
Median 3Y
10.3
Median 5Y
10.5
Industry
15.8
Forward
11
More Details
15.3
EV/OCF
EV/OCF
Enterprise Value to OCF
15.3
vs History
20
vs Industry
33
Median 3Y
13.6
Median 5Y
9.4
Industry
14.3
More Details
21.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.4
vs History
20
vs Industry
24
Median 3Y
18.1
Median 5Y
12
Industry
18.2
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
1
vs Industry
37
Median 3Y
1
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

SUN Competitors Multiples
Sulzer AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Sulzer AG
SIX:SUN
5.2B CHF 1.5 19.8 9.5 12.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
85.3B USD 4.3 25.1 18.5 22.6
SE
Atlas Copco AB
STO:ATCO A
754.7B SEK 4.3 25.9 16.5 20.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.2T JPY 2.2 45.8 20.8 29.5
US
Illinois Tool Works Inc
NYSE:ITW
72B USD 4.6 21.4 17.7 19.4
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.8 33.5 17.8 22.4
US
Otis Worldwide Corp
NYSE:OTIS
37.6B USD 2.7 24.5 22.6 24.9
US
Ingersoll Rand Inc
NYSE:IR
33.1B USD 4.6 40.3 18.7 24.8
FI
Kone Oyj
OMXH:KNEBV
28.7B EUR 2.6 29.9 18 22.2
US
Barnes Group Inc
NYSE:B
32.7B USD 2.5 14.1 4.9 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Sulzer AG
SIX:SUN
Average EV/EBITDA: 15 635
9.5
9%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.5
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
16.5
4%
4.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
20.8
12%
1.7
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
17.8
8%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
22.6
8%
2.8
US
Ingersoll Rand Inc
NYSE:IR
18.7
9%
2.1
FI
K
Kone Oyj
OMXH:KNEBV
18
9%
2
US
Barnes Group Inc
NYSE:B
4.9
16%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Sulzer AG
SIX:SUN
Average EV/EBIT: 19 125
12.2
10%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.6
12%
1.9
SE
Atlas Copco AB
STO:ATCO A
20.5
5%
4.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.5
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.4
3%
6.5
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
24.9
9%
2.8
US
Ingersoll Rand Inc
NYSE:IR
24.8
15%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
22.2
10%
2.2
US
Barnes Group Inc
NYSE:B
6.8
14%
0.5

See Also

Summary
SUN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUN stock valuation using valuation multiples.
Wall Street Estimates
SUN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.