Tornos Holding AG
SIX:TOHN

Watchlist Manager
Tornos Holding AG Logo
Tornos Holding AG
SIX:TOHN
Watchlist
Price: 5.12 CHF -5.54%
Market Cap: CHf101.7m

Balance Sheet

Balance Sheet Decomposition
Tornos Holding AG

Balance Sheet
Tornos Holding AG

Rotate your device to view
Balance Sheet
Currency: CHF
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
11
15
21
10
24
36
14
17
27
23
Cash
0
0
21
10
24
36
14
17
27
23
Cash Equivalents
11
15
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
29
29
30
25
24
28
20
15
20
24
Accounts Receivables
26
22
23
19
21
25
17
12
18
21
Other Receivables
3
7
7
6
4
4
3
2
2
3
Inventory
60
57
64
67
68
82
102
69
74
88
Other Current Assets
9
5
2
3
1
2
2
2
2
3
Total Current Assets
109
106
117
105
117
148
139
103
123
138
PP&E Net
26
25
23
23
25
27
27
24
21
25
PP&E Gross
26
25
23
23
25
27
27
24
21
25
Accumulated Depreciation
103
94
83
84
50
50
52
47
50
51
Intangible Assets
3
1
1
1
1
1
1
1
1
1
Goodwill
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
5
1
1
0
0
0
0
0
1
0
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
143
N/A
132
-7%
141
+6%
128
-9%
143
+12%
176
+23%
168
-5%
128
-23%
145
+13%
164
+13%
Liabilities
Accounts Payable
19
19
25
15
24
27
23
9
19
20
Accrued Liabilities
5
6
6
6
7
8
7
6
7
7
Short-Term Debt
0
0
0
0
0
0
0
2
0
0
Current Portion of Long-Term Debt
10
0
9
14
0
0
15
0
0
0
Other Current Liabilities
14
15
10
8
19
34
12
12
19
22
Total Current Liabilities
48
40
50
44
50
69
57
28
45
50
Long-Term Debt
0
0
0
0
0
0
0
20
0
5
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
1
1
1
0
1
0
0
0
0
Other Liabilities
21
7
6
4
3
2
2
2
1
1
Total Liabilities
70
N/A
48
-32%
57
+20%
49
-15%
53
+10%
71
+34%
60
-16%
50
-16%
46
-8%
56
+21%
Equity
Common Stock
90
90
89
89
89
70
70
70
70
20
Retained Earnings
10
0
1
2
6
39
40
11
31
91
Treasury Stock
7
5
7
6
5
3
2
2
1
1
Other Equity
0
0
1
1
0
1
1
1
1
2
Total Equity
72
N/A
85
+17%
83
-1%
80
-4%
90
+13%
105
+17%
107
+2%
78
-27%
99
+27%
108
+10%
Total Liabilities & Equity
143
N/A
132
-7%
141
+6%
128
-9%
143
+12%
176
+23%
168
-5%
128
-23%
145
+13%
164
+13%
Shares Outstanding
Common Shares Outstanding
19
20
19
19
19
19
20
20
20
20