Tornos Holding AG
SIX:TOHN

Watchlist Manager
Tornos Holding AG Logo
Tornos Holding AG
SIX:TOHN
Watchlist
Price: 5.12 CHF -5.54%
Market Cap: 101.7m CHF

Relative Value

There is not enough data to reliably calculate the relative value of TOHN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOHN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.6
vs History
vs Industry
Median 3Y
8.6
Median 5Y
8.3
Industry
22.6
Forward
8.4
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.7
Industry
15.2
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-9.6
Industry
21.7
vs History
vs Industry
Median 3Y
0.9
Median 5Y
1
Industry
2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
Forward
0.5
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
6.7
vs History
vs Industry
Median 3Y
5.3
Median 5Y
4.9
Industry
13
Forward
5.4
vs History
vs Industry
Median 3Y
6.4
Median 5Y
6
Industry
17.4
Forward
6.6
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.6
Industry
15.4
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
19.3
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

TOHN Competitors Multiples
Tornos Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Tornos Holding AG
SIX:TOHN
101.7m CHF 0.6 8.6 5.3 6.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
76.7B USD 5.3 21.4 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
MY
UWC Bhd
KLSE:UWC
162.1B MYR 11.9 113.3 2 302.9 3 550.7
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Tornos Holding AG
SIX:TOHN
Average EV/EBITDA: 15 842.9
5.3
1%
5.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
MY
U
UWC Bhd
KLSE:UWC
2 302.9
50%
46.1
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Tornos Holding AG
SIX:TOHN
Average EV/EBIT: 19 446.1
6.4
2%
3.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
MY
U
UWC Bhd
KLSE:UWC
3 550.7
62%
57.3
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4