
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008

Intrinsic Value
The intrinsic value of one
Beijing Capital Eco-Environment Protection Group Co Ltd
stock under the Base Case scenario is
5.78
CNY.
Compared to the current market price of 3.16 CNY,
Beijing Capital Eco-Environment Protection Group Co Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Beijing Capital Eco-Environment Protection Group Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Beijing Capital Eco-Environment Protection Group Co Ltd
Balance Sheet Decomposition
Beijing Capital Eco-Environment Protection Group Co Ltd
Current Assets | 32.1B |
Cash & Short-Term Investments | 5.4B |
Receivables | 22.8B |
Other Current Assets | 3.9B |
Non-Current Assets | 79.1B |
Long-Term Investments | 2.4B |
PP&E | 7.3B |
Intangibles | 47B |
Other Non-Current Assets | 22.4B |
Free Cash Flow Analysis
Beijing Capital Eco-Environment Protection Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Beijing Capital Eco-Environment Protection Group Co Ltd
Revenue
|
20B
CNY
|
Cost of Revenue
|
-13.1B
CNY
|
Gross Profit
|
6.9B
CNY
|
Operating Expenses
|
-2.3B
CNY
|
Operating Income
|
4.6B
CNY
|
Other Expenses
|
-1.5B
CNY
|
Net Income
|
3.2B
CNY
|
Profitability Score
Profitability Due Diligence
Beijing Capital Eco-Environment Protection Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Beijing Capital Eco-Environment Protection Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Capital Eco-Environment Protection Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Beijing Capital Eco-Environment Protection Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Capital Eco-Environment Protection Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Beijing Capital Eco-Environment Protection Group Co Ltd
is 3.7 CNY
with a low forecast of 3.67 CNY and a high forecast of 3.81 CNY.
Dividends
Current shareholder yield for Beijing Capital Eco-Environment Protection Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Beijing Capital Eco-Environment Protection Group Co Ltd
stock under the Base Case scenario is
5.78
CNY.
Compared to the current market price of 3.16 CNY,
Beijing Capital Eco-Environment Protection Group Co Ltd
is
Undervalued by 45%.