Beijing Capital Eco-Environment Protection Group Co Ltd Relative Valuation - Beijing Capital Eco-Environment Protection Group Co Ltd

Watchlist Manager

Watchlist

Price: 3.08 CNY 1.32%

Market Cap: ¥22.6B

Relative Value

The Relative Value of one Beijing Capital Eco-Environment Protection Group Co Ltd stock under the Base Case scenario is 7.08 CNY. Compared to the current market price of 3.08 CNY, Beijing Capital Eco-Environment Protection Group Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 56%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	22.6B CNY	1.2	16.7	13.4	13.4
US		American Water Works Company Inc NYSE:AWK	24.8B USD	4.9	22.1	14	20.5
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	100B BRL	2.5	8.8	5.9	6.7
UK		Severn Trent PLC LSE:SVT	8.7B GBP	3.3	27.4	14	22.6
UK		United Utilities Group PLC LSE:UU	8.5B GBP	3.6	21.4	13.2	20.4
US		Essential Utilities Inc NYSE:WTRG	11B USD	4.6	16.5	14.2	20.4
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	6.8B EUR	1.1	3.8	3.1	3.5
HK		Guangdong Investment Ltd HKEX:270	49.4B HKD	3.1	14.3	7.5	7.5
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	20.6B BRL	2.5	15.2	8.7	12.3
HK		Beijing Enterprises Water Group Ltd HKEX:371	28.3B HKD	1.2	21.3	16.7	16.7
UK		Pennon Group PLC LSE:PNN	2.6B GBP	2.2	86.7	16.5	30.6

				Revenue Growth	P/S to Growth
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	Average P/S: 2.7 1.2	2%	0.6
US		American Water Works Company Inc NYSE:AWK	4.9	8%	0.6
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.5	-5%	N/A
UK		Severn Trent PLC LSE:SVT	3.3	13%	0.3
UK		United Utilities Group PLC LSE:UU	3.6	11%	0.3
US		Essential Utilities Inc NYSE:WTRG	4.6	9%	0.5
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.1	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	3.1	0%	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	2.5	5%	0.5
HK		Beijing Enterprises Water Group Ltd HKEX:371	1.2	1%	1.2
UK		Pennon Group PLC LSE:PNN	2.2	13%	0.2

				Earnings Growth	PEG
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	Average P/E: 23.1 16.7	-14%	N/A
US		American Water Works Company Inc NYSE:AWK	22.1	7%	3.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	8.8	1%	8.8
UK		Severn Trent PLC LSE:SVT	27.4	48%	0.6
UK		United Utilities Group PLC LSE:UU	21.4	44%	0.5
US		Essential Utilities Inc NYSE:WTRG	16.5	5%	3.3
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.8	1%	3.8
HK		Guangdong Investment Ltd HKEX:270	14.3	14%	1
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	15.2	-3%	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	21.3	5%	4.3
UK		Pennon Group PLC LSE:PNN	86.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	Average EV/EBITDA: 11.6 13.4	24%	0.6
US		American Water Works Company Inc NYSE:AWK	14	14%	1
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	5.9	5%	1.2
UK		Severn Trent PLC LSE:SVT	14	21%	0.7
UK		United Utilities Group PLC LSE:UU	13.2	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.2	12%	1.2
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.1	5%	0.6
HK		Guangdong Investment Ltd HKEX:270	7.5	2%	3.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	8.7	9%	1
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.7	2%	8.4
UK		Pennon Group PLC LSE:PNN	16.5	27%	0.6

				EBIT Growth	EV/EBIT to Growth
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	Average EV/EBIT: 15.9 13.4	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	20.5	13%	1.6
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	6.7	6%	1.1
UK		Severn Trent PLC LSE:SVT	22.6	27%	0.8
UK		United Utilities Group PLC LSE:UU	20.4	24%	0.8
US		Essential Utilities Inc NYSE:WTRG	20.4	14%	1.5
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.5	6%	0.6
HK		Guangdong Investment Ltd HKEX:270	7.5	2%	3.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	12.3	5%	2.5
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.7	2%	8.4
UK		Pennon Group PLC LSE:PNN	30.6	44%	0.7

Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Beijing Capital Eco-Environment Protection Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Beijing Capital Eco-Environment Protection Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008

Competitors Multiples
Beijing Capital Eco-Environment Protection Group Co Ltd Competitors