First Time Loading...

Shanghai International Airport Co Ltd
SSE:600009

Watchlist Manager
Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd
SSE:600009
Watchlist
Price: 35.01 CNY -2.51% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Shanghai International Airport Co., Ltd. engages in the airport construction, operation management, and ground services related to domestic and international air transportation. [ Read More ]

The intrinsic value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 28.58 CNY. Compared to the current market price of 35.01 CNY, Shanghai International Airport Co Ltd is Overvalued by 18%.

Key Points:
Intrinsic Value
Base Case
28.58 CNY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai International Airport Co Ltd

Backtest Shanghai International Airport Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai International Airport Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Shanghai International Airport Co Ltd

Current Assets 17B
Cash & Short-Term Investments 13.3B
Receivables 3.6B
Other Current Assets 79.3m
Non-Current Assets 51.9B
Long-Term Investments 4.6B
PP&E 44.6B
Intangibles 448m
Other Non-Current Assets 2.3B
Current Liabilities 9.7B
Accounts Payable 1.3B
Accrued Liabilities 1.1B
Short-Term Debt 1.4B
Other Current Liabilities 6B
Non-Current Liabilities 19.1B
Long-Term Debt 17.6B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Shanghai International Airport Co Ltd

Revenue
9.3B CNY
Cost of Revenue
-9.4B CNY
Gross Profit
-141.7m CNY
Operating Expenses
-399.7m CNY
Operating Income
-541.4m CNY
Other Expenses
145.9m CNY
Net Income
-395.6m CNY

Free Cash Flow Analysis
Shanghai International Airport Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai International Airport Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
ROIC is Increasing
34/100
Profitability
Score

Shanghai International Airport Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai International Airport Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Shanghai International Airport Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai International Airport Co Ltd

Wall Street analysts forecast Shanghai International Airport Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai International Airport Co Ltd is 40.46 CNY with a low forecast of 27.98 CNY and a high forecast of 65.1 CNY.

Lowest
Price Target
27.98 CNY
20% Downside
Average
Price Target
40.46 CNY
16% Upside
Highest
Price Target
65.1 CNY
86% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shanghai International Airport Co Ltd

1M 1M
+0%
6M 6M
-8%
1Y 1Y
-35%
3Y 3Y
-41%
5Y 5Y
-40%
10Y 10Y
+195%
Annual Price Range
35.01
52w Low
30.89
52w High
57.23
Price Metrics
Average Annual Return 2.63%
Standard Deviation of Annual Returns 29.28%
Max Drawdown -64%
Shares Statistics
Market Capitalization 87.1B CNY
Shares Outstanding 2 488 480 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd

Country

China

Industry

Transportation Infrastructure

Market Cap

87.1B CNY

Dividend Yield

0%

Description

Shanghai International Airport Co., Ltd. engages in the airport construction, operation management, and ground services related to domestic and international air transportation. The company is headquartered in Shanghai, Shanghai and currently employs 8,122 full-time employees. The firm's main activities consist of the provision of ground handling services to domestic and foreign airlines and passengers, which includes management and leasing of aviation operation space, commercial space and offices inside the airports, as well as domestic trading; other airport related services, which includes advertising business, freight forwarding, customs agent, agent inspection, long distance bus terminal, parking management and expanded services; and the integrated development of other investment projects. The firm operates Pudong International Airport in Shanghai, China.

Contact

SHANGHAI
Shanghai
No.900 Qihang Road, Pudong New Area
+862168341609
https://www.shairport.com/

IPO

1998-02-18

Employees

8 122

Officers

GM & Director
Mr. Yong Dong Zhang
Deputy GM & Secretary of the Board
Mr. Ye Huang
Deputy GM & Director
Mr. Zhenglin Huang
Chief Engineer & Deputy GM
Mr. Chen Lin

See Also

Discover More
What is the Intrinsic Value of one Shanghai International Airport Co Ltd stock?

The intrinsic value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 28.58 CNY.

Is Shanghai International Airport Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35.01 CNY, Shanghai International Airport Co Ltd is Overvalued by 18%.