Shanghai International Airport Co Ltd
SSE:600009

Watchlist Manager
Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd
SSE:600009
Watchlist
Price: 31.19 CNY 2.13% Market Closed
Market Cap: ¥77.6B

Relative Value

The Relative Value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 30.98 CNY. Compared to the current market price of 31.19 CNY, Shanghai International Airport Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.98 CNY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai International Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai International Airport Co Ltd
SSE:600009
77.6B CNY 6 32.8 35.6 35.6
ES
Aena SME SA
MAD:AENA
40.7B EUR 6.7 19.8 12.3 15.9
TH
Airports of Thailand PCL
SET:AOT
739.3B THB 10.9 40.2 20.4 30
FR
Aeroports de Paris SA
PAR:ADP
11.3B EUR 1.8 121.4 8.9 16.5
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
206.5B MXN 5 20.7 11.3 13.8
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1T INR 8.3 -469.2 28 46
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
171.5B MXN 4.9 15.4 8.6 10
CH
Flughafen Zuerich AG
SIX:FHZN
7.4B CHF 5.6 22.2 12.3 20
DE
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
7.4B EUR 1.7 15.8 11.6 18.9
DE
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
7.2B EUR 1.7 15.4 11.4 18.6
NZ
Auckland International Airport Ltd
NZX:AIA
14.2B NZD 14.1 33.8 31.5 31.5