First Time Loading...

Shanghai International Airport Co Ltd
SSE:600009

Watchlist Manager
Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd
SSE:600009
Watchlist
Price: 37.5 CNY 1.38% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 22.72 CNY. Compared to the current market price of 37.5 CNY, Shanghai International Airport Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.72 CNY
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.4
P/S
P/S
Price to Sales
8.4
vs History
92
vs Industry
7
Median 3Y
14.2
Median 5Y
14.3
Industry
2.2
Forward
6.7
More Details
99.9
P/E
P/E
Price to Earnings
99.9
vs History
4
vs Industry
2
Median 3Y
-54
Median 5Y
-50.3
Industry
14.6
Forward
35.3
More Details
23.2
P/OCF
P/OCF
Price to OCF
23.2
vs History
63
vs Industry
10
Median 3Y
22.7
Median 5Y
30.6
Industry
7.6
More Details
28.9
P/FCFE
P/FCFE
Price to FCFE
28.9
vs History
50
vs Industry
20
Median 3Y
25.7
Median 5Y
30.9
Industry
14.5
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
90
vs Industry
18
Median 3Y
3.2
Median 5Y
3.6
Industry
1.2
More Details
9
EV/S
EV/S
Enterprise Value to Sales
9
vs History
92
vs Industry
9
Median 3Y
15
Median 5Y
14.7
Industry
2.9
Forward
7.2
More Details
54.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
54.8
vs History
4
vs Industry
4
Median 3Y
-48
Median 5Y
-44.1
Industry
7.5
More Details
87.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
87.9
vs History
1
vs Industry
3
Median 3Y
-45.1
Median 5Y
-40.5
Industry
10.6
Forward
16.4
More Details
87.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
87.9
vs History
1
vs Industry
4
Median 3Y
-45.1
Median 5Y
-40.5
Industry
13.6
Forward
28
More Details
24.8
EV/OCF
EV/OCF
Enterprise Value to OCF
24.8
vs History
58
vs Industry
13
Median 3Y
24.3
Median 5Y
28.6
Industry
9.9
More Details
36
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36
vs History
34
vs Industry
13
Median 3Y
-105.7
Median 5Y
-49.1
Industry
14.1
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
90
vs Industry
13
Median 3Y
2.4
Median 5Y
2.9
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Shanghai International Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai International Airport Co Ltd
SSE:600009
93.3B CNY 8.4 99.9 87.9 87.9
ES
Aena SME SA
MAD:AENA
26.4B EUR 5.2 16.2 10.3 14.4
TH
Airports of Thailand PCL
SET:AOT
914.3B THB 16.6 70.3 32.6 47.9
FR
Aeroports de Paris SA
PAR:ADP
11.7B EUR 2.1 18.5 9.1 15.3
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
183.1B MXN 7.1 17.9 10.2 11.6
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
134.7B MXN 4.1 14.1 8.7 10.1
NZ
Auckland International Airport Ltd
NZX:AIA
11.4B NZD 14.7 72.8 35.5 35.5
IN
GMR Airports Infrastructure Ltd
BSE:532754
548B INR 6.7 -62.3 32.8 70.4
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
547.8B INR 6.7 -62.3 32.8 70.5
CH
Flughafen Zuerich AG
SIX:FHZN
5.8B CHF 4.7 18.9 9.8 16.4
DK
Copenhagen Airports A/S
CSE:KBHL
37.5B DKK 9.2 142.1 63.9 63.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.